Vicor Corp balance sheet
At the end of fiscal 2025, Vicor Corp had total assets of $786m, total liabilities of $74.0m and shareholders' equity of $712m. It held $403m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 40 | 49 | 72 | 85 | 56 | 55 | 63 | 56 | 44 | 71 | 85 | 162 | 182 | 191 | 242 | 277 | 403 | 513 |
| Receivables | — | 39 | 31 | 27 | 28 | 28 | 26 | 25 | 34 | 44 | 38 | 41 | 55 | 65 | 53 | 53 | 61 | 122 |
| Inventory | — | 35 | 36 | 30 | 30 | 26 | 23 | 27 | 36 | 47 | 49 | 57 | 67 | 101 | 107 | 106 | 91 | 111 |
| Total current assets | — | 128 | 144 | 146 | 119 | 113 | 116 | 112 | 119 | 165 | 179 | 317 | 357 | 363 | 420 | 463 | 587 | 760 |
| Total assets | — | 205 | 208 | 203 | 166 | 156 | 158 | 154 | 166 | 221 | 241 | 396 | 477 | 537 | 595 | 641 | 786 | 982 |
| Accounts payable | — | 12 | 8 | 7 | 9 | 8 | 7 | 8 | 9 | 16 | 9 | 14 | 21 | 22 | 12 | 9 | 12 | 24 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 5 | 6 | 7 | 8 | 13 | 3 | 5 | 3 | 0 |
| Total current liabilities | — | 23 | 20 | 18 | 21 | 23 | 21 | 22 | 28 | 36 | 30 | 41 | 49 | 65 | 44 | 62 | 65 | 66 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | — | 21 | 23 | 25 | 21 | 23 | 29 | 37 | 35 | 45 | 53 | 73 | 54 | 71 | 74 | 75 |
| Shareholders' equity | 156 | 175 | 181 | 178 | 139 | 128 | 135 | 131 | 136 | 184 | 206 | 351 | 424 | 464 | 541 | 570 | 712 | 906 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 47m | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 53 | 66 | 55 | 53 | 61 | 67 | 79 | 122 |
| Inventory | 106 | 99 | 95 | 92 | 91 | 95 | 104 | 111 |
| Total current assets | 463 | 487 | 515 | 534 | 587 | 599 | 670 | 760 |
| Total assets | 641 | 665 | 694 | 710 | 786 | 805 | 894 | 982 |
| Accounts payable | 9 | 17 | 17 | 15 | 12 | 17 | 20 | 24 |
| Deferred revenue (current) | 5 | 7 | 6 | 4 | 3 | 2 | 1 | 0 |
| Total current liabilities | 62 | 76 | 74 | 71 | 65 | 42 | 51 | 66 |
| Total liabilities | 71 | 84 | 85 | 80 | 74 | 51 | 60 | 75 |
| Shareholders' equity | 570 | 580 | 609 | 630 | 712 | 754 | 834 | 906 |
Compare with peers
- Allient Inc balance sheet
- Shoals Technologies Group, Inc. balance sheet
- Asia Pacific Wire & Cable Corp LTD balance sheet
- LSI Industries Inc balance sheet
- Chargepoint Holdings, Inc. balance sheet
Head to head: ALNT vs VICRSHLS vs VICRAPWC vs VICRCHPT vs VICR
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies