LSI Industries Inc balance sheet
At the end of fiscal 2026, LSI Industries Inc had total assets of $830m and shareholders' equity of $361m. It held $14.2m in cash against $256m of debt: net debt of $242m.
Balance sheet
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 4 | 15 | 8 | 9 | 26 | 34 | 3 | 3 | 1 | 4 | 2 | 2 | 2 | 4 | 3 | 14 |
| Receivables | — | 45 | 44 | 46 | 43 | 44 | 47 | 49 | 51 | 55 | 38 | 58 | 78 | 78 | 79 | 104 | 151 |
| Inventory | — | 50 | 41 | 42 | 45 | 43 | 44 | 51 | 47 | 44 | 39 | 59 | 74 | 64 | 71 | 80 | 112 |
| Total current assets | — | 106 | 107 | 103 | 106 | 118 | 128 | 107 | 110 | 111 | 86 | 125 | 159 | 150 | 162 | 194 | 296 |
| Goodwill | — | 11 | 13 | 11 | 11 | 11 | 11 | 59 | 31 | 10 | 10 | 44 | 45 | 45 | 57 | 65 | 172 |
| Total assets | 174 | 176 | 175 | 169 | 169 | 181 | 196 | 257 | 230 | 201 | 172 | 287 | 311 | 296 | 349 | 396 | 830 |
| Accounts payable | — | 10 | 12 | 12 | 14 | 15 | 14 | 19 | 18 | 19 | 14 | 33 | 35 | 29 | 32 | 49 | 72 |
| Deferred revenue (current) | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 11 | 6 | 5 | 8 | 4 | 6 |
| Total current liabilities | — | 22 | 23 | 26 | 29 | 37 | 39 | 45 | 42 | 40 | 35 | 71 | 77 | 77 | 79 | 97 | 150 |
| Short-term debt | — | 0 | — | — | — | — | — | — | — | — | — | 4 | 4 | 4 | 4 | 4 | 10 |
| Long-term debt | 1 | 1 | — | — | — | — | — | 50 | 45 | 40 | 0 | 76 | 76 | 32 | 51 | 45 | 246 |
| Total debt | 1 | 1 | — | 0 | 0 | 0 | 0 | 50 | 45 | 40 | 0 | 80 | 80 | 35 | 54 | 49 | 256 |
| Shareholders' equity | 144 | 151 | 149 | 142 | 138 | 143 | 156 | 160 | 139 | 120 | 126 | 131 | 148 | 178 | 204 | 231 | 361 |
| Net debt (negative = net cash) | −16 | −3 | −15 | −8 | −9 | −26 | −34 | 47 | 42 | 39 | −4 | 77 | 77 | 33 | 50 | 45 | 242 |
| Shares outstanding | — | 24m | 24m | 24m | 24m | 24m | 25m | 24m | 26m | 26m | 26m | 27m | 27m | 28m | 29m | 30m | 37m |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 81 | 81 | 98 | 104 | 115 | 91 | 136 | 151 |
| Inventory | 71 | 69 | 74 | 80 | 79 | 82 | 117 | 112 |
| Total current assets | 167 | 163 | 186 | 194 | 208 | 187 | 279 | 296 |
| Goodwill | 57 | 57 | 63 | 65 | 64 | 64 | 208 | 172 |
| Total assets | 350 | 345 | 385 | 396 | 405 | 396 | 801 | 830 |
| Accounts payable | 34 | 32 | 44 | 49 | 47 | 43 | 69 | 72 |
| Deferred revenue (current) | 10 | 9 | 7 | 4 | 5 | 4 | 7 | 6 |
| Total current liabilities | 80 | 79 | 89 | 97 | 95 | 87 | 188 | 150 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 0 | 58 | 10 |
| Long-term debt | 44 | 35 | 52 | 45 | 47 | 28 | 203 | 246 |
| Total debt | 48 | 38 | 55 | 49 | 51 | 28 | 261 | 256 |
| Shareholders' equity | 211 | 217 | 222 | 231 | 241 | 248 | 353 | 361 |
| Shares outstanding | 30m | 30m | 30m | 30m | 31m | 31m | 37m | 37m |
Compare with peers
- Plug Power Inc balance sheet
- Preformed Line Products Co balance sheet
- Shoals Technologies Group, Inc. balance sheet
- Allient Inc balance sheet
- Vicor Corp balance sheet
Head to head: LYTS vs PLUGLYTS vs PLPCLYTS vs SHLS
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies