Vivosim Labs, Inc. income statement
In fiscal 2026, Vivosim Labs, Inc. reported revenue of $131,000, down 9.0% on the year before, operating income of −$11.5m (a -8768.7% margin) and net income of −$13.8m, or −$5.35 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 0 | 1 | 1 | 4 | 5 | 3 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — | 0 | 0 | 1 | 1 | 1 | 0 | 0 | — | — | — | 0 | 0 | — |
| Gross profit | — | — | — | — | 1 | 1 | 3 | 4 | 3 | 2 | 0 | — | — | — | 0 | 0 | — |
| Research and development | 1 | 1 | 3 | 8 | 13 | 18 | 20 | 18 | 15 | 5 | 1 | 3 | 9 | 5 | 5 | 4 | 4 |
| Selling, general and administrative | 1 | 2 | 7 | 13 | 18 | 22 | 22 | 21 | 15 | 18 | 16 | 10 | 9 | 10 | 8 | 7 | 7 |
| Operating income | −1 | −2 | −9 | −21 | −30 | −39 | −39 | −35 | −27 | −21 | −17 | −11 | −18 | −15 | −13 | −11 | −11 |
| Interest expense | 0 | 2 | 1 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Income before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | −2 | −14 | — |
| Income tax | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −4 | −44 | −26 | −30 | −39 | −38 | −35 | −27 | −19 | −17 | −11 | −17 | −15 | −2 | −14 | −12 |
| Diluted EPS | $0.00 | $0.00 | $0.00 | −$2.10 | −$45.60 | −$51.60 | −$2.34 | −$38.40 | −$1.38 | −$16.80 | −$14.64 | −$7.92 | −$11.88 | −$9.63 | −$1.70 | −$5.35 | −$3.77 |
| Diluted shares (average) | — | — | — | — | — | — | — | — | — | 1m | 1m | 1m | 1m | 2m | 1m | 3m | 3m |
| EBITDA | −1 | −2 | −9 | −20 | −30 | −38 | −37 | −34 | −26 | −20 | −17 | −11 | −17 | −15 | −12 | −11 | −11 |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 24 | 51 | 37 | 28 | 26 | 40 | 18 |
| Cost of revenue | 1 | 2 | 0 | 0 | 0 | 0 | 0 | — |
| Gross profit | 29 | 22 | 51 | 37 | 28 | 26 | 40 | — |
| Research and development | 984 | 1,780 | 859 | 1,001 | 923 | 1,140 | 1,125 | 1,132 |
| Selling, general and administrative | 1,653 | 1,710 | 2,346 | 1,951 | 1,740 | 1,636 | 2,102 | 1,645 |
| Operating income | −2,608 | −3,468 | −3,154 | −2,915 | −2,635 | −2,750 | −3,187 | −2,759 |
| Interest expense | 0 | 5 | 5 | 4 | 0 | 4 | 4 | 4 |
| Income tax | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 |
| Net income | −2,549 | −3,447 | 6,852 | −2,843 | −2,545 | −2,691 | −5,764 | −1,338 |
| Diluted EPS | −$0.84 | −$1.14 | $2.45 | −$0.57 | −$0.49 | −$0.52 | −$1.10 | −$0.25 |
| EBITDA | −2,540 | −3,401 | −3,093 | −2,854 | −2,576 | −2,698 | −3,144 | −2,719 |
Compare with peers
- Ibio, Inc. income statement
- Lisata Therapeutics, Inc. income statement
- AIM Immunotech Inc. income statement
- Celldex Therapeutics, Inc. income statement
- Clene Inc. income statement
Head to head: IBIO vs VIVSLSTA vs VIVSAIM vs VIVS
More: Biotechnology stocks compared, Health Care sector, rankings of US companies