Vivosim Labs, Inc. cash flow statement
In fiscal 2026, Vivosim Labs, Inc.'s operations generated −$10.8m of cash; it spent $0 on capital projects, leaving free cash flow of −$10.8m.
Cash flow statement
| Fiscal year | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −2 | −10 | −16 | −20 | −29 | −29 | −29 | −20 | −15 | −13 | −8 | −12 | −15 | −9 | −11 | −10 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 0 | 1 | 5 | 7 | 9 | 7 | 7 | 5 | 4 | 6 | 2 | 2 | 2 | 1 | 0 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −1 | −2 | −10 | −16 | −21 | −31 | −31 | −29 | −20 | −15 | −14 | −9 | −13 | −15 | −9 | −11 | −10 |
| Free cash flow after stock pay | −1 | −2 | −11 | −20 | −28 | −40 | −38 | −36 | −26 | −19 | −19 | −11 | −15 | −16 | −10 | −11 | −10 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | 9 | 13 | 5 | 24 | 0 | 0 | 1 | 9 | 5 | 3 |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,642 | −1,801 | −2,035 | −3,940 | −2,378 | −2,271 | −2,238 | −3,213 |
| Depreciation and amortisation | 68 | 67 | 61 | 61 | 59 | 52 | 43 | 40 |
| Stock-based pay | 155 | 130 | 91 | 78 | 72 | 67 | 86 | 91 |
| Capital spending | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
| Free cash flow | −2,655 | −1,801 | −2,035 | −3,940 | −2,378 | −2,271 | −2,238 | −3,236 |
| Free cash flow after stock pay | −2,810 | −1,931 | −2,126 | −4,018 | −2,450 | −2,338 | −2,324 | −3,327 |
| Shares issued | −371 | −216 | 3,185 | 1,811 | 0 | 0 | 2,997 | 0 |
Compare with peers
- Ibio, Inc. cash flow
- Lisata Therapeutics, Inc. cash flow
- AIM Immunotech Inc. cash flow
- Celldex Therapeutics, Inc. cash flow
- Clene Inc. cash flow
Head to head: IBIO vs VIVSLSTA vs VIVSAIM vs VIVS
More: Biotechnology stocks compared, Health Care sector, rankings of US companies