Vnet Group, Inc. income statement
In fiscal 2019, Vnet Group, Inc. reported revenue of $549m, up 6.5% on the year before, operating income of $26.4m (a 4.8% margin) and net income of −$26.4m, or −$0.23 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 78 | 158 | 242 | 320 | 467 | 579 | 549 | 502 | 515 | 549 |
| Cost of revenue | 34 | 59 | 115 | 174 | 236 | 335 | 443 | 441 | 390 | 372 | 413 |
| Gross profit | 12 | 19 | 43 | 67 | 84 | 131 | 136 | 107 | 112 | 143 | 136 |
| Research and development | 1 | 3 | 5 | 10 | 13 | 20 | 23 | 22 | 22 | 14 | 13 |
| Selling and marketing | 4 | 8 | 13 | 17 | 25 | 47 | 57 | 53 | 38 | 26 | 30 |
| General and administrative | 4 | 42 | 13 | 24 | 30 | 78 | 91 | 96 | 77 | 70 | 60 |
| Operating income | 4 | −34 | 2 | 13 | 7 | −19 | −45 | −127 | −203 | 36 | 26 |
| Interest expense | 0 | 0 | 1 | 2 | 22 | 38 | 44 | 30 | 27 | 36 | 50 |
| Provision for credit losses | — | — | — | — | — | — | — | — | 10 | 0 | 0 |
| Income before tax | 4 | −34 | 9 | 15 | −6 | −51 | −56 | −142 | −149 | −25 | −25 |
| Income tax | −5 | 0 | 2 | 6 | 2 | 3 | 8 | −2 | −13 | 4 | 1 |
| Net income | −1 | −38 | 3 | 9 | −8 | −57 | −68 | −95 | −114 | −31 | −26 |
| Diluted EPS | −$0.03 | — | $0.06 | $0.15 | −$0.13 | −$0.87 | −$0.81 | — | — | −$0.27 | −$0.23 |
| Diluted shares (average) | 30m | 30m | 53m | 59m | 61m | 67m | 82m | 103m | 112m | 112m | 111m |
| EBITDA | 7 | −31 | 11 | 28 | 30 | 27 | 19 | −54 | −104 | 132 | 138 |
Compare with peers
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies