Vertiv balance sheet
At the end of fiscal 2025, Vertiv had total assets of $12.21bn, total liabilities of $8.27bn and shareholders' equity of $3.94bn. It held $1.73bn in cash against $2.91bn of debt: net debt of $1.18bn.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.4 | 0.2 | 0.2 | 0.5 | 0.4 | 0.3 | 0.8 | 1.2 | 1.7 | 3.5 |
| Receivables | — | — | 1.2 | 1.4 | 1.5 | 1.9 | 2.1 | 2.4 | 3.1 | 4.4 |
| Inventory | — | — | 0.4 | 0.4 | 0.6 | 0.8 | 0.9 | 1.2 | 1.5 | 3.3 |
| Total current assets | 0.0 | 0.0 | 2.0 | 2.5 | 2.7 | 3.2 | 4.0 | 5.1 | 6.8 | 12.1 |
| Goodwill | — | 0.6 | 0.6 | 0.6 | 1.3 | 1.3 | 1.3 | 1.3 | 2.0 | 2.3 |
| Total assets | 0.0 | 0.7 | 4.7 | 5.1 | 6.9 | 7.1 | 8.0 | 9.1 | 12.2 | 18.2 |
| Accounts payable | 0.0 | 0.0 | 0.6 | 0.7 | 0.9 | 1.0 | 1.0 | 1.3 | 1.8 | 3.2 |
| Deferred revenue (current) | — | — | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | 1.1 | 1.8 | 4.1 |
| Total current liabilities | 0.0 | 0.0 | 1.5 | 1.7 | 1.9 | 1.9 | 2.3 | 3.1 | 4.4 | 8.7 |
| Short-term debt | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | — | — | 3.5 | 2.1 | 3.0 | 3.2 | 2.9 | 2.9 | 2.9 | 2.9 |
| Total debt | 0.0 | 0.0 | 3.5 | 2.2 | 3.0 | 3.2 | 3.0 | 2.9 | 2.9 | 2.9 |
| Total liabilities | 0.0 | 0.0 | 5.4 | 4.6 | 5.5 | 5.7 | 6.0 | 6.7 | 8.3 | 12.7 |
| Shareholders' equity | −0.1 | −0.5 | −0.7 | 0.5 | 1.4 | 1.4 | 2.0 | 2.4 | 3.9 | 5.5 |
| Non-controlling interests and other (assets − liabilities − equity) | 0.1 | 1.2 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −0.4 | −0.2 | 3.2 | 1.6 | 2.6 | 3.0 | 2.2 | 1.7 | 1.2 | −0.6 |
| Shares outstanding | — | — | 118m | 342m | 376m | 377m | 382m | 381m | 383m | 385m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.4 | 2.3 | 2.8 | 2.8 | 3.1 | 3.1 | 3.8 | 4.4 |
| Inventory | 1.2 | 1.4 | 1.4 | 1.4 | 1.5 | 1.8 | 2.5 | 3.3 |
| Total current assets | 5.1 | 5.5 | 6.3 | 6.5 | 6.8 | 8.0 | 10.0 | 12.1 |
| Goodwill | 1.3 | 1.3 | 1.4 | 1.4 | 2.0 | 2.0 | 2.3 | 2.3 |
| Total assets | 9.1 | 9.5 | 10.4 | 10.8 | 12.2 | 13.4 | 15.9 | 18.2 |
| Accounts payable | 1.3 | 1.4 | 1.6 | 1.7 | 1.8 | 2.0 | 2.5 | 3.2 |
| Deferred revenue (current) | 1.1 | 1.1 | 1.3 | 1.1 | 1.8 | 2.5 | 3.6 | 4.1 |
| Total current liabilities | 3.1 | 3.2 | 3.6 | 3.6 | 4.4 | 5.3 | 7.2 | 8.7 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
| Total debt | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
| Total liabilities | 6.7 | 6.8 | 7.3 | 7.3 | 8.3 | 9.2 | 11.1 | 12.7 |
| Shareholders' equity | 2.4 | 2.7 | 3.1 | 3.5 | 3.9 | 4.2 | 4.8 | 5.5 |
| Shares outstanding | 381m | 381m | 382m | 382m | 383m | 384m | 385m | 385m |
Compare with peers
- Emerson Electric balance sheet
- Rockwell Automation balance sheet
- Ametek balance sheet
- Regal Rexnord Corp balance sheet
- Eaton Corporation balance sheet
Head to head: EMR vs VRTROK vs VRTAME vs VRTETN vs VRT
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies