Edison International income statement
In fiscal 2025, Edison International reported revenue of $19.32bn, up 9.8% on the year before, operating income of $7.09bn (a 36.7% margin) and net income of $4.46bn, or $11.55 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.4 | 10.0 | 10.6 | 11.9 | 12.6 | 13.4 | 11.5 | 11.9 | 12.3 | 12.7 | 12.3 | 13.6 | 14.9 | 17.2 | 16.3 | 17.6 | 19.3 | 18.6 |
| Operating income | 1.4 | 1.8 | 2.1 | 2.3 | 1.7 | 2.5 | 2.0 | 2.1 | 1.5 | −0.6 | 1.8 | 1.2 | 1.5 | 1.5 | 2.6 | 2.9 | 7.1 | 5.9 |
| Interest expense | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.2 | 1.6 | 1.9 | 1.5 | 1.8 |
| Income before tax | 0.8 | 1.7 | −0.3 | — | — | — | — | — | 0.9 | −1.1 | 1.1 | 0.6 | 0.8 | 0.7 | 1.5 | 1.6 | 6.0 | 4.5 |
| Income tax | −0.1 | 0.3 | 0.6 | 0.3 | 0.2 | 0.4 | 0.5 | 0.2 | 0.3 | −0.7 | −0.3 | −0.3 | −0.1 | −0.2 | 0.1 | 0.0 | 1.3 | 0.7 |
| Net income | 0.8 | 1.3 | −0.0 | −0.2 | 0.9 | 1.6 | 1.0 | 1.3 | 0.6 | −0.4 | 1.3 | 0.7 | 0.8 | 0.6 | 1.2 | 1.3 | 4.5 | 3.6 |
| Diluted EPS | $2.58 | $3.82 | −$0.11 | −$0.56 | $2.78 | $4.89 | $3.10 | $3.97 | $1.72 | −$1.30 | $3.77 | $1.98 | $2.00 | $1.60 | $3.11 | $3.31 | $11.55 | $9.40 |
| Diluted shares (average) | 327m | 329m | 329m | 330m | 329m | 329m | 329m | 330m | 328m | 326m | 341,000,000m | 374m | 380m | 383m | 385m | 388m | 386m | 387m |
| EBITDA | — | — | 3.2 | 3.5 | 3.0 | 3.8 | 3.9 | 4.2 | 3.6 | 1.4 | 3.6 | 3.2 | 3.8 | 4.1 | 5.3 | 5.8 | 10.3 | 9.2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,984 | 3,811 | 4,543 | 5,750 | 5,213 | 4,103 | 4,357 | 4,886 |
| Operating income | 790 | 2,134 | 775 | 1,432 | 2,752 | 1,074 | 1,092 | 980 |
| Interest expense | 468 | 301 | 504 | 488 | 246 | 524 | 514 | 545 |
| Income before tax | 411 | 1,940 | 384 | 1,063 | 2,605 | 671 | 675 | 548 |
| Income tax | 3 | 448 | −14 | 175 | 682 | 101 | 114 | −203 |
| Net income | 340 | 1,436 | 343 | 832 | 1,848 | 531 | 534 | 724 |
| Diluted EPS | $0.87 | $3.72 | $0.89 | $2.16 | $4.79 | $1.37 | $1.38 | $1.87 |
| EBITDA | 1,473 | 2,876 | 1,601 | 2,294 | 3,559 | 1,908 | 1,926 | 1,833 |
Compare with peers
- Vistra Corp. income statement
- FirstEnergy income statement
- American Electric Power income statement
- Eversource Energy income statement
- Entergy income statement
Head to head: EIX vs VSTEIX vs FEAEP vs EIX
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies