undamentalytics Newsletter
Sign in

Vuzix Corp income statement

In fiscal 2025, Vuzix Corp reported revenue of $6.3m, up 9.1% on the year before, operating income of −$32.5m (a -517.6% margin) and net income of −$32.3m, or −$0.42 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue121253233268712131212666
Cost of revenue884222236611111210151177
Gross profit4411111−1−12−4121−3−6−1−1
Research and development2211224771098121312101314
Selling and marketing2221112345446813855
General and administrative233223656777232119171210
Operating income−3−4−5−5−5−5−11−19−19−22−27−19−40−42−52−74−33−31
Interest expense0001100000————————
Provision for credit losses——————————————21——
Income before tax−3−5−5−5−10−8−13−19−20−22−26−18−40−41−50−74−32−31
Income tax−000000000000——000—
Net income−3−5−40−108−13−19−20−22−26−18−40−41−50−74−32−31
Diluted EPS−$0.02−$0.02−$1.10$0.09−$1.69−$0.75−$0.97$1.23$1.02$0.87−$0.94−$0.53−$0.66−$0.64−$0.79−$1.08−$0.42−$0.38
Diluted shares (average)——4m4m6m10m15m17m21m27m30m38m61m64m63m68m78m81m
EBITDA−2−3−4−4−4−5−11−18−18−20−24−18−39−40−48−71−31−30

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MSAI vs VUZIMVIS vs VUZIVUZI vs WFFSERV vs VUZI

More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies

Figures from Vuzix Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Vuzix Corp.