Multisensor AI Holdings, Inc. income statement
In fiscal 2025, Multisensor AI Holdings, Inc. reported revenue of $5.6m, down 25.0% on the year before, operating income of −$12.0m (a -216.4% margin) and net income of −$11.7m, or −$0.31 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Revenue | 7 | 5 | 7 | 6 | 6 |
| Selling, general and administrative | 14 | 8 | 16 | 11 | 10 |
| Operating income | −12 | −21 | −19 | −12 | −9 |
| Interest expense | — | 0 | 0 | — | — |
| Income before tax | −12 | −22 | −22 | −12 | −9 |
| Income tax | 1 | 0 | −0 | −0 | −0 |
| Net income | −13 | −22 | −21 | −12 | −9 |
| Diluted EPS | −$2.51 | −$3.56 | −$1.07 | −$0.31 | — |
| Diluted shares (average) | 5m | 6m | 20m | 37m | — |
| EBITDA | −11 | −21 | −18 | −11 | −8 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,602 | 1,400 | 1,170 | 1,419 | 1,574 | 1,388 | 1,614 | 1,695 |
| Selling, general and administrative | 6,098 | 3,583 | 4,139 | 2,909 | 2,164 | 2,270 | 2,989 | 2,833 |
| Operating income | −8,675 | −2,794 | −4,617 | −3,318 | −1,694 | −2,382 | −2,594 | −2,601 |
| Income before tax | −8,590 | −3,099 | −4,428 | −3,312 | −1,688 | −2,317 | −2,438 | −2,474 |
| Income tax | −395 | −114 | 8 | 10 | −11 | −39 | 33 | −14 |
| Net income | −8,195 | −2,985 | −4,436 | −3,322 | −1,677 | −2,278 | −2,471 | −2,460 |
| Diluted EPS | −$13.60 | $0.04 | −$5.42 | −$3.96 | −$2.00 | −$0.03 | −$1.23 | −$1.19 |
| EBITDA | −8,368 | −2,532 | −4,337 | −2,988 | −1,352 | −2,035 | −2,242 | −2,241 |
Compare with peers
- Vuzix Corp income statement
- WF Holding Ltd income statement
- Serve Robotics Inc. income statement
- Microvision, Inc. income statement
- Energous Corp income statement
Head to head: MSAI vs VUZIMSAI vs WFFMSAI vs SERVMSAI vs MVIS
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies