undamentalytics Newsletter
Sign in

Vuzix Corp cash flow statement

In fiscal 2025, Vuzix Corp's operations generated −$18.8m of cash; it spent $2.0m on capital projects, leaving free cash flow of −$20.8m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations−2−3−2−3−5−5−12−14−16−23−22−14−27−25−26−24−19−23
Depreciation and amortisation100000011121124321
Stock-based pay0000001122131716131253
Capital spending001000222120425122
Free cash flow−3−3−2−3−5−5−14−16−18−24−24−14−31−26−32−25−21−25
Free cash flow after stock pay−3−3−3−3−5−5−14−17−20−26−26−17−48−42−44−37−26−27
Share buybacks0————————————20———
Shares issued6——0800212130192592——81420

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: MSAI vs VUZIMVIS vs VUZIVUZI vs WFFSERV vs VUZI

More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies

Figures from Vuzix Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Vuzix Corp.