Vivos Therapeutics, Inc. cash flow statement
In fiscal 2025, Vivos Therapeutics, Inc.'s operations generated −$15.3m of cash; it spent $2.3m on capital projects, leaving free cash flow of −$17.6m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | −6 | −16 | −20 | −12 | −13 | −15 | −17 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Stock-based pay | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 0 |
| Capital spending | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 2 |
| Free cash flow | −6 | −6 | −18 | −21 | −13 | −13 | −18 | −19 |
| Free cash flow after stock pay | −8 | −8 | −21 | −23 | −14 | −14 | −18 | −19 |
| Shares issued | 1 | 22 | 28 | — | 4 | 8 | 6 | 6 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4,187 | −2,940 | −3,796 | −3,494 | −4,161 | −3,812 | −6,010 | −3,148 |
| Depreciation and amortisation | 146 | 144 | 177 | 306 | 384 | 442 | 454 | 510 |
| Stock-based pay | 100 | 57 | 317 | 300 | 100 | 47 | 151 | 100 |
| Capital spending | 192 | 165 | 122 | 771 | −83 | 1,531 | 18 | 416 |
| Free cash flow | −4,379 | −3,105 | −3,918 | −4,265 | −4,078 | −5,343 | −6,028 | −3,564 |
| Free cash flow after stock pay | −4,479 | −3,162 | −4,235 | −4,565 | −4,178 | −5,390 | −6,179 | −3,664 |
| Shares issued | — | 3,500 | — | — | 2,428 | 2,801 | 342 | 291 |
Compare with peers
- Nephros Inc cash flow
- Jin Medical International Ltd. cash flow
- Sonoma Pharmaceuticals, Inc. cash flow
- Baird Medical Investment Holdings Ltd cash flow
- Sensus Healthcare, Inc. cash flow
Head to head: NEPH vs VVOSVVOS vs ZJYLSNOA vs VVOSBDMD vs VVOS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies