Vivos Therapeutics, Inc. income statement
In fiscal 2025, Vivos Therapeutics, Inc. reported revenue of $17.4m, up 16.0% on the year before, operating income of −$19.9m (a -114.1% margin) and net income of −$21.2m, or −$2.07 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 13 | 17 | 16 | 14 | 15 | 17 | 21 |
| Cost of revenue | — | 0 | 0 | 0 | 6 | 6 | 7 | — |
| Gross profit | 9 | 10 | 13 | 10 | 8 | 9 | 11 | 13 |
| Research and development | — | — | 0 | 0 | 0 | 0 | 0 | — |
| Selling and marketing | 2 | 2 | 6 | 5 | 2 | 2 | 1 | 1 |
| General and administrative | 16 | 16 | 26 | 29 | 22 | 18 | 28 | 33 |
| Operating income | −11 | −12 | −20 | −25 | −17 | −11 | −20 | −23 |
| Interest expense | 0 | 0 | 0 | — | — | — | 1 | 4 |
| Income before tax | −11 | −12 | −20 | −24 | −14 | −11 | −21 | −26 |
| Net income | −11 | −12 | −20 | −24 | −14 | −11 | −21 | −25 |
| Diluted EPS | −$2.97 | −$0.17 | −$0.12 | −$3.24 | −$1.39 | −$1.11 | −$2.07 | −$1.83 |
| Diluted shares (average) | 4m | 4m | 7m | 7m | 10m | 10m | 10m | 14m |
| EBITDA | −10 | −11 | −20 | −24 | −17 | −11 | −19 | −21 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,860 | 3,698 | 3,016 | 3,820 | 6,783 | 3,824 | 5,141 | 5,153 |
| Gross profit | 2,334 | 2,097 | 1,509 | 2,110 | 3,937 | 2,988 | 3,059 | 2,953 |
| Selling and marketing | 346 | 412 | 358 | 260 | 403 | 382 | 249 | 155 |
| General and administrative | 4,487 | 4,347 | 4,892 | 6,409 | 7,884 | 8,546 | 8,971 | 7,113 |
| Operating income | −2,645 | −2,806 | −3,918 | −4,865 | −4,734 | −6,382 | −6,615 | −4,825 |
| Interest expense | — | — | — | — | 500 | 800 | 1,100 | 1,100 |
| Income before tax | −2,616 | −2,827 | −3,864 | −5,013 | −5,400 | −6,954 | −7,751 | −5,523 |
| Net income | −2,616 | −2,827 | −3,864 | −5,013 | −5,400 | −6,894 | −7,682 | −5,481 |
| Diluted EPS | −$0.40 | −$0.28 | −$0.45 | −$0.55 | −$0.49 | −$0.58 | −$0.52 | −$0.31 |
| EBITDA | −2,499 | −2,662 | −3,741 | −4,559 | −4,350 | −5,940 | −6,161 | −4,315 |
Compare with peers
- Nephros Inc income statement
- Jin Medical International Ltd. income statement
- Sonoma Pharmaceuticals, Inc. income statement
- Baird Medical Investment Holdings Ltd income statement
- Sensus Healthcare, Inc. income statement
Head to head: NEPH vs VVOSVVOS vs ZJYLSNOA vs VVOSBDMD vs VVOS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies