Weave Communications, Inc. balance sheet
At the end of fiscal 2025, Weave Communications, Inc. had total assets of $208m, total liabilities of $126m and shareholders' equity of $82.4m. It held $55.0m in cash against $0 of debt: net cash of $55.0m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 80 | 56 | 136 | 62 | 51 | 52 | 55 | 48 |
| Receivables | — | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Total current assets | — | 68 | 154 | 133 | 130 | 121 | 105 | 105 |
| Goodwill | — | — | — | — | — | 0 | 29 | 29 |
| Total assets | — | 93 | 187 | 208 | 201 | 189 | 208 | 209 |
| Accounts payable | — | 3 | 4 | 4 | 5 | 8 | 7 | 8 |
| Deferred revenue (current) | — | 23 | 30 | 34 | 39 | 40 | 38 | 37 |
| Total current liabilities | — | 44 | 54 | 72 | 73 | 77 | 85 | 84 |
| Short-term debt | — | 0 | 0 | 10 | 0 | — | — | — |
| Long-term debt | — | 4 | 10 | 0 | — | — | — | — |
| Total debt | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
| Total liabilities | — | 55 | 75 | 125 | 122 | 122 | 126 | 124 |
| Shareholders' equity | −86 | −114 | 112 | 83 | 79 | 67 | 82 | 85 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 152 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −80 | −45 | −126 | −52 | −41 | −52 | −55 | −48 |
| Shares outstanding | — | 36m | 64m | 66m | 70m | 73m | 78m | 80m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 8 | 4 | 3 | 3 | 4 | 4 | 5 | 4 |
| Total current assets | 123 | 121 | 120 | 99 | 103 | 105 | 101 | 105 |
| Goodwill | — | 0 | — | 29 | 29 | 29 | 29 | 29 |
| Total assets | 192 | 189 | 188 | 204 | 206 | 208 | 204 | 209 |
| Accounts payable | 8 | 8 | 5 | 6 | 6 | 7 | 7 | 8 |
| Deferred revenue (current) | 40 | 40 | 39 | 39 | 38 | 38 | 37 | 37 |
| Total current liabilities | 77 | 77 | 75 | 81 | 83 | 85 | 81 | 84 |
| Total liabilities | 123 | 122 | 120 | 125 | 128 | 126 | 121 | 124 |
| Shareholders' equity | 69 | 67 | 69 | 79 | 79 | 82 | 83 | 85 |
| Shares outstanding | 73m | 73m | 75m | 77m | 78m | 78m | 79m | 80m |
Compare with peers
- Onespan Inc. balance sheet
- Docebo Inc. balance sheet
- PDF Solutions Inc balance sheet
- Vtex balance sheet
- GCL Global Holdings Ltd balance sheet
Head to head: OSPN vs WEAVDCBO vs WEAVPDFS vs WEAV
More: Application Software stocks compared, Technology sector, rankings of US companies