Wendy's Co cash flow statement
In fiscal 2025, Wendy's Co's operations generated $345m of cash; it spent $102m on capital projects, leaving free cash flow of $243m. It returned $130m in dividends and $201m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 295 | 226 | 247 | 190 | 330 | 255 | 274 | 194 | 239 | 224 | 289 | 284 | 346 | 260 | 345 | 355 | 345 | 358 |
| Depreciation and amortisation | 134 | 127 | 145 | 154 | 200 | 160 | 154 | 124 | 126 | 129 | 132 | 133 | 126 | 133 | 136 | 143 | 152 | 157 |
| Stock-based pay | 12 | 10 | 17 | 11 | 20 | 28 | 23 | 18 | 21 | 18 | 19 | 19 | 22 | 25 | 24 | 23 | 15 | 12 |
| Capital spending | 102 | 148 | 147 | 198 | 224 | 298 | 252 | 150 | 82 | 70 | 74 | 69 | 78 | 86 | 85 | 94 | 102 | 94 |
| Free cash flow | 193 | 78 | 100 | −7 | 106 | −44 | 23 | 44 | 157 | 154 | 214 | 215 | 268 | 174 | 260 | 261 | 243 | 264 |
| Free cash flow after stock pay | 181 | 68 | 83 | −19 | 86 | −72 | −1 | 26 | 136 | 136 | 196 | 196 | 246 | 150 | 237 | 238 | 228 | 252 |
| Dividends paid | 28 | 28 | 32 | 39 | 71 | 75 | 72 | 64 | 68 | 81 | 96 | 65 | 95 | 107 | 209 | 204 | 130 | 107 |
| Share buybacks | 73 | 174 | 158 | 0 | 69 | 301 | 1,099 | 337 | 126 | 270 | 218 | 62 | 269 | 52 | 190 | 77 | 201 | 16 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 141 | 69 | 85 | 61 | 129 | 69 | 59 | 101 |
| Depreciation and amortisation | 37 | 33 | 37 | 37 | 38 | 40 | 41 | 38 |
| Stock-based pay | 7 | 5 | 6 | 5 | −1 | 5 | 5 | 3 |
| Capital spending | 18 | 42 | 18 | 21 | 25 | 38 | 12 | 20 |
| Free cash flow | 123 | 27 | 68 | 39 | 104 | 31 | 48 | 81 |
| Free cash flow after stock pay | 117 | 22 | 62 | 34 | 105 | 27 | 42 | 78 |
Compare with peers
- Dave & Buster's Entertainment, Inc. cash flow
- Papa Johns International Inc cash flow
- Dutch Bros Inc. cash flow
- Chagee Holdings Ltd. cash flow
- Shake Shack Inc. cash flow
Head to head: PLAY vs WENPZZA vs WENBROS vs WEN
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies