Dave & Buster's Entertainment, Inc. cash flow statement
In fiscal 2026, Dave & Buster's Entertainment, Inc.'s operations generated $291m of cash; it spent $391m on capital projects, leaving free cash flow of −$101m. It returned $23.9m through buybacks.
Cash flow statement
| Fiscal year | 2013Feb 2013 | 2014Feb 2014 | 2015Feb 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 83 | 110 | 87 | 187 | 231 | 265 | 338 | 289 | −49 | 283 | 444 | 364 | 312 | 291 | 322 |
| Depreciation and amortisation | 63 | 66 | 71 | 79 | 88 | 103 | 118 | 132 | 139 | 138 | 169 | 209 | 238 | 279 | 296 |
| Stock-based pay | 1 | 1 | 2 | 4 | 6 | 9 | 7 | 7 | 7 | 13 | 20 | 16 | 5 | 20 | 12 |
| Capital spending | 79 | 106 | 130 | 163 | 181 | 220 | 216 | 228 | 83 | 92 | 234 | 330 | 530 | 391 | 338 |
| Free cash flow | 4 | 4 | −43 | 24 | 51 | 45 | 121 | 61 | −132 | 191 | 210 | 34 | −218 | −101 | −16 |
| Free cash flow after stock pay | 3 | 3 | −45 | 20 | 45 | 36 | 114 | 54 | −139 | 179 | 190 | 18 | −223 | −120 | −28 |
| Dividends paid | — | — | — | — | — | — | 12 | 16 | 5 | 0 | 0 | — | — | — | — |
| Share buybacks | — | — | — | — | 29 | 152 | 149 | 297 | 0 | 0 | 25 | 300 | 172 | 24 | 0 |
| Shares issued | — | 0 | — | — | — | — | — | — | 182 | 0 | 0 | — | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | 109 | 96 | 34 | 58 | 103 | 114 | 47 |
| Depreciation and amortisation | 54 | 64 | 63 | 65 | 63 | 88 | 71 | 74 |
| Stock-based pay | 3 | −5 | 3 | 8 | 9 | −0 | 3 | 1 |
| Capital spending | 131 | 170 | 155 | 89 | 79 | 69 | 105 | 85 |
| Free cash flow | −138 | −61 | −59 | −55 | −21 | 34 | 9 | −38 |
| Free cash flow after stock pay | −141 | −57 | −62 | −63 | −30 | 34 | 6 | −39 |
Compare with peers
- Papa Johns International Inc cash flow
- Wendy's Co cash flow
- Dutch Bros Inc. cash flow
- Chagee Holdings Ltd. cash flow
- Shake Shack Inc. cash flow
Head to head: PLAY vs PZZAPLAY vs WENBROS vs PLAY
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies