Weyco Group Inc income statement

In fiscal 2025, Weyco Group Inc reported revenue of $276m, down 4.9% on the year before, operating income of $29.2m (a 10.6% margin) and net income of $23.1m, or $2.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Weyco Group Inc: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	225	229	271	293	300	320	321	297	284	298	304	195	268	352	318	290	276	280
Cost of revenue	141	139	164	179	183	197	199	185	173	178	180	117	160	207	175	159	157	143
Gross profit	84	90	107	115	117	123	122	112	111	120	124	79	107	144	143	132	119	137
Selling, general and administrative	68	72	84	85	90	92	90	89	87	95	97	86	82	104	102	95	90	95
Operating income	17	19	23	30	28	31	32	23	23	25	27	−8	26	40	41	37	29	43
Interest expense	0	0	1	1	0	0	0	0	0	0	0	0	0	1	1	0	0	0
Income before tax	20	21	25	31	28	31	29	22	24	26	27	−7	27	40	41	40	32	47
Income tax	7	7	9	11	10	11	11	5	7	6	6	1	7	10	11	10	9	12
Net income	13	14	15	19	18	19	18	16	16	20	21	−8	21	30	30	30	23	35
Diluted EPS	$1.11	$1.19	$1.37	$1.73	$1.62	$1.75	$1.68	$1.56	$1.60	$1.97	$2.10	−$0.87	$2.12	$3.07	$3.17	$3.16	$2.41	$3.64
Diluted shares (average)	—	11m	11m	11m	11m	11m	11m	11m	10m	10m	10m	10m	10m	10m	10m	10m	10m	10m
EBITDA	20	21	26	33	32	34	35	26	27	29	30	−5	28	43	44	39	32	46

US$ millions unless shown otherwise. Fiscal quarters.

Weyco Group Inc: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	74	80	68	58	73	77	68	62
Cost of revenue	41	42	38	33	43	43	38	18
Gross profit	33	39	30	25	30	34	30	44
Selling, general and administrative	23	27	23	21	22	24	23	27
Operating income	10	12	7	4	8	10	8	17
Interest expense	0	0	0	0	0	0	0	0
Income before tax	11	12	8	5	9	11	8	19
Income tax	3	2	2	2	2	2	2	5
Net income	8	10	6	2	7	9	6	13
Diluted EPS	$0.84	$1.04	$0.57	$0.24	$0.69	$0.91	$0.64	$1.39
EBITDA	11	12	8	5	9	11	8	18

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: RCKY vs WEYS WEYS vs WWW BIRK vs WEYS

More: Footwear stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Weyco Group Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Weyco Group Inc.