Worksport Ltd key statistics and ratios

In fiscal 2025, Worksport Ltd had return on equity of -96.1%, an operating margin of -116.8%, debt equal to 11.7% of equity and a current ratio of 2.50. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Worksport Ltd: financial ratios, annual
Fiscal year	2010Sept 2010	2011Sept 2011	2012Sept 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Gross margin	—	—	—	25.3%	26.6%	18.3%	7.5%	43.3%	20.1%	12.4%	13.6%	−15.5%	51.1%	15.7%	10.7%	27.8%	30.1%
Operating margin	—	—	—	—	—	−525.7%	−100.3%	−435.6%	−251.5%	−27.9%	−284.9%	<−999%	<−999%	−963.4%	−182.3%	−116.8%	−111.9%
Net margin	—	—	—	−7.9%	−80.8%	−535.2%	−314.6%	−832.7%	−366.1%	−18.6%	−343.1%	<−999%	<−999%	−976.0%	−43.8%	−120.2%	−114.5%
Free-cash-flow margin	—	—	—	—	—	−89.3%	−65.8%	−48.9%	−79.2%	−5.2%	−203.1%	<−999%	<−999%	<−999%	−125.7%	−112.4%	−124.3%
Return on equity	—	—	—	−164.9%	—	—	—	—	—	—	—	−46.0%	−43.0%	−70.6%	−20.9%	−96.1%	−99.9%
Return on assets	—	—	<−999%	−34.8%	−193.0%	<−999%	−355.3%	−547.9%	−241.0%	−69.1%	−99.7%	−41.4%	−36.3%	−50.8%	−14.4%	−68.6%	−71.3%
Asset turnover	—	—	—	4.38	2.39	2.22	1.13	0.66	0.66	3.71	0.29	0.02	0.00	0.05	0.33	0.57	0.62
Current ratio	—	—	—	1.23	0.95	0.86	0.23	1.33	0.64	0.19	0.98	18.94	7.45	1.27	3.30	2.50	3.79
Debt to equity	—	—	—	0.0%	—	>999%	—	74.2%	—	—	287.3%	0.8%	0.0%	29.2%	30.2%	11.7%	27.7%
Interest cover (operating income ÷ interest)	—	—	—	—	—	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
R&D as % of revenue	—	—	—	0.1%	0.8%	7.3%	—	—	—	—	—	—	—	109.1%	27.0%	9.6%	7.0%
SG&A as % of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—	906.6%	172.3%	133.2%	132.2%
Capital spending as % of revenue	—	—	—	—	—	6.1%	0.2%	1.2%	0.4%	5.1%	2.3%	362.7%	>999%	241.2%	6.2%	4.9%	3.8%

US$ thousands unless shown otherwise. Fiscal quarters.

Worksport Ltd: financial ratios, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Gross margin	7.9%	11.1%	17.7%	26.4%	31.3%	30.1%	25.8%	31.5%
Operating margin	−125.1%	−137.0%	−190.0%	−88.1%	−95.6%	−129.2%	−173.4%	−73.0%
Net margin	−132.4%	278.3%	−199.1%	−91.0%	−98.3%	−131.3%	−175.9%	−75.8%
Free-cash-flow margin	−54.5%	−75.4%	−180.4%	−77.1%	−92.1%	−132.4%	−251.7%	−67.1%
Current ratio	2.96	3.30	3.26	2.27	2.04	2.50	1.95	3.79
Debt to equity	1.2%	31.5%	16.7%	15.7%	23.5%	11.5%	29.9%	27.6%
R&D as % of revenue	12.7%	16.3%	16.5%	7.4%	6.0%	11.9%	6.2%	4.1%
SG&A as % of revenue	120.1%	123.0%	187.8%	103.7%	117.5%	149.3%	186.3%	96.5%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

3 of 6 checks passed · June 30, 2026

What it owns · $28m

Short-term assets $15mLonger-term assets $13m

What it owes, and who funded it · $28m

Short-term liabilities $4mLonger-term liabilities $5mShareholders' equity $19m

Short-term assets cover short-term liabilities $15m of assets due within a year against $4m of liabilities due within a year.
Short-term assets cover long-term liabilities $15m short-term assets against $5m of longer-dated liabilities.
More cash than debt $1m of cash against $5m of debt.
Debt below 40% of shareholders' equity Debt is 28% of equity.
Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
A year's operating cash flow covers at least 20% of debt −$22m of operating cash flow against $5m of debt.
Operating profit covers interest at least five times over Operating income of −$20m against $508,381 of interest.

From Worksport Ltd's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

8 /100

Weak moat

How hard Worksport's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

Returns on capital 0 / 20

Net income has been a median -65.5% of total assets over 10 years.
Pricing power 0 / 20

Gross margin has been a median 15.2%, moving by 16.4 percentage points (standard deviation) across 10 years.
Durability 10 / 20

Operating margin has been a median -271.9%; its worst year was -7021.8%.
Cash conversion 0 / 20

Free cash flow was positive in 0 of 6 years, at a median -246.5% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (12 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: AZIO vs WKSP MWC vs WKSP HSAI vs WKSP

More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Worksport Ltd's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Worksport Ltd.