Waste Management balance sheet
At the end of fiscal 2025, Waste Management had total assets of $45.84bn, total liabilities of $35.84bn and shareholders' equity of $9.99bn. It held $201m in cash against $22.91bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.1 | 0.5 | 0.3 | 0.2 | 0.1 | 1.3 | 0.0 | 0.0 | 0.0 | 0.1 | 3.6 | 0.6 | 0.1 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 |
| Receivables | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 1.6 | 1.5 | 1.7 | 1.8 | 1.9 | 1.9 | 2.1 | 2.3 | 2.5 | 2.6 | 3.3 | 3.4 | 3.7 |
| Total current assets | 3.0 | 2.5 | 2.4 | 2.4 | 2.5 | 3.5 | 2.3 | 2.4 | 2.7 | 2.6 | 6.2 | 3.5 | 3.1 | 3.6 | 3.8 | 4.8 | 4.9 | 5.3 |
| Goodwill | 5.6 | 5.7 | 6.2 | 6.3 | 6.1 | 5.7 | 6.0 | 6.2 | 6.2 | 6.4 | 6.5 | 9.0 | 9.0 | 9.3 | 9.3 | 13.4 | 13.9 | 14.0 |
| Total assets | 21.2 | 21.5 | 22.6 | 23.1 | 22.5 | 21.3 | 20.4 | 20.9 | 21.8 | 22.7 | 27.7 | 29.3 | 29.1 | 31.4 | 32.8 | 44.6 | 45.8 | 46.5 |
| Accounts payable | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 1.0 | 1.0 | 1.1 | 1.1 | 1.4 | 1.8 | 1.7 | 2.0 | 1.9 | 2.0 |
| Deferred revenue (current) | — | — | — | — | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 |
| Total current liabilities | 2.9 | 2.5 | 3.1 | 3.0 | 3.0 | 3.5 | 2.5 | 2.8 | 3.3 | 3.1 | 3.1 | 3.6 | 4.1 | 4.4 | 4.2 | 6.3 | 5.5 | 6.4 |
| Short-term debt | 0.7 | 0.2 | 0.6 | 0.7 | 0.7 | 1.1 | 0.3 | 0.4 | 0.7 | 0.4 | 0.2 | 0.6 | 0.7 | 0.4 | 0.3 | 1.4 | 0.7 | 1.5 |
| Long-term debt | 8.1 | 8.7 | 9.1 | 9.2 | 9.5 | 8.3 | 8.7 | 8.9 | 8.8 | 9.6 | 13.3 | 13.3 | 12.7 | 14.6 | 15.9 | 22.5 | 22.2 | 21.8 |
| Total debt | 8.9 | 8.9 | 9.8 | 9.9 | 10.2 | 9.4 | 8.9 | 9.3 | 9.5 | 10.0 | 13.5 | 13.8 | 13.4 | 15.0 | 16.2 | 23.9 | 22.9 | 23.4 |
| Total liabilities | 14.6 | 14.9 | 16.2 | 16.4 | 16.6 | 15.4 | 15.0 | 15.5 | 15.8 | 16.4 | 20.7 | 21.9 | 22.0 | 24.5 | 25.9 | 36.3 | 35.8 | 36.7 |
| Shareholders' equity | 6.3 | 6.3 | 6.1 | 6.4 | 5.7 | 5.9 | 5.3 | 5.3 | 6.0 | 6.3 | 7.1 | 7.5 | 7.1 | 6.8 | 6.9 | 8.3 | 10.0 | 9.9 |
| Shares outstanding | 486m | 475m | 461m | 464m | 464m | 459m | 447m | 439m | 433m | 424m | 424m | 423m | 416m | 408m | 402m | 402m | 403m | 398m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3.3 | 3.3 | 3.4 | 3.4 | 3.4 | 3.4 | 3.5 | 3.7 |
| Total current assets | 4.8 | 4.5 | 5.0 | 4.8 | 4.9 | 4.8 | 5.4 | 5.3 |
| Goodwill | 13.4 | 13.5 | 13.9 | 13.9 | 13.9 | 13.9 | 14.0 | 14.0 |
| Total assets | 44.6 | 44.5 | 45.7 | 45.6 | 45.8 | 45.7 | 46.4 | 46.5 |
| Accounts payable | 2.0 | 1.9 | 2.0 | 2.1 | 1.9 | 1.8 | 2.0 | 2.0 |
| Deferred revenue (current) | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 |
| Total current liabilities | 6.3 | 5.3 | 5.8 | 5.7 | 5.5 | 5.1 | 5.9 | 6.4 |
| Short-term debt | 1.4 | 1.0 | 1.0 | 0.9 | 0.7 | 0.6 | 1.1 | 1.5 |
| Long-term debt | 22.5 | 22.9 | 23.1 | 22.5 | 22.2 | 22.3 | 22.3 | 21.8 |
| Total debt | 23.9 | 23.8 | 24.0 | 23.4 | 22.9 | 22.9 | 23.4 | 23.4 |
| Total liabilities | 36.3 | 35.8 | 36.5 | 36.1 | 35.8 | 35.7 | 36.5 | 36.7 |
| Shareholders' equity | 8.3 | 8.7 | 9.2 | 9.5 | 10.0 | 10.0 | 9.9 | 9.9 |
| Shares outstanding | 402m | 402m | 403m | 403m | 403m | 402m | 400m | 398m |
Compare with peers
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies