Waste Management income statement
In fiscal 2025, Waste Management reported revenue of $25.20bn, up 14.2% on the year before, operating income of $4.31bn (a 17.1% margin) and net income of $2.71bn, or $6.70 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.8 | 12.5 | 13.4 | 13.6 | 14.0 | 14.0 | 13.0 | 13.6 | 14.5 | 14.9 | 15.5 | 15.2 | 17.9 | 19.7 | 20.4 | 22.1 | 25.2 | 26.1 |
| Cost of revenue | — | — | — | 8.9 | 9.1 | 9.0 | 8.2 | 8.5 | 9.0 | 9.2 | 9.5 | 9.3 | 11.1 | 12.3 | 12.6 | 13.4 | 15.0 | 15.5 |
| Gross profit | — | — | — | 4.8 | 4.9 | 5.0 | 4.7 | 5.1 | 5.5 | 5.7 | 6.0 | 5.9 | 6.8 | 7.4 | 7.8 | 8.7 | 10.2 | 10.5 |
| Selling, general and administrative | 1.4 | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.9 | 1.9 | 1.9 | 2.3 | 2.7 | 2.7 |
| Operating income | 1.9 | 2.1 | 2.0 | 1.9 | 1.1 | 2.3 | 2.0 | 2.3 | 2.6 | 2.8 | 2.7 | 2.4 | 3.0 | 3.4 | 3.6 | 4.1 | 4.3 | 4.8 |
| Interest expense | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net interest income | — | — | — | −0.5 | −0.5 | −0.5 | −0.4 | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 1.5 | 1.6 | 1.5 | 1.3 | 0.5 | 1.8 | 1.1 | 1.8 | 2.2 | 2.4 | 2.1 | 1.9 | 2.3 | 2.9 | 3.0 | 3.5 | 3.4 | 3.9 |
| Income tax | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.6 | 0.2 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 |
| Net income | 1.0 | 1.0 | 1.0 | 0.8 | 0.1 | 1.3 | 0.8 | 1.2 | 1.9 | 1.9 | 1.7 | 1.5 | 1.8 | 2.2 | 2.3 | 2.7 | 2.7 | 3.1 |
| Diluted EPS | $2.01 | $1.98 | $2.04 | $1.76 | $0.21 | $2.79 | $1.65 | $2.65 | $4.41 | $4.45 | $3.91 | $3.52 | $4.29 | $5.39 | $5.66 | $6.81 | $6.70 | $7.62 |
| Diluted shares (average) | 494m | 482m | 471m | 464m | 470m | 466m | 456m | 447m | 442m | 432m | 428m | 425m | 423m | 415m | 407m | 403m | 404m | 403m |
| EBITDA | 3.1 | 3.3 | 3.3 | 3.1 | 2.4 | 3.6 | 3.3 | 3.6 | 4.0 | 4.3 | 4.3 | 4.1 | 5.0 | 5.4 | 5.6 | 6.3 | 7.2 | 7.8 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5,893 | 6,018 | 6,430 | 6,443 | 6,313 | 6,227 | 6,684 | 6,846 |
| Cost of revenue | 3,553 | 3,612 | 3,803 | 3,798 | 3,799 | 3,694 | 3,955 | 4,093 |
| Gross profit | 2,340 | 2,406 | 2,627 | 2,645 | 2,514 | 2,533 | 2,729 | 2,753 |
| Selling, general and administrative | 747 | 687 | 696 | 665 | 674 | 707 | 683 | 655 |
| Operating income | 919 | 1,013 | 1,151 | 989 | 1,155 | 1,113 | 1,253 | 1,279 |
| Income before tax | 700 | 788 | 928 | 775 | 935 | 891 | 1,024 | 1,044 |
| Income tax | 102 | 151 | 201 | 172 | 193 | 168 | 238 | 224 |
| Net income | 598 | 637 | 726 | 603 | 742 | 723 | 785 | 820 |
| Diluted EPS | $1.48 | $1.58 | $1.80 | $1.49 | $1.83 | $1.79 | $1.95 | $2.05 |
| EBITDA | 1,571 | 1,704 | 1,859 | 1,718 | 1,819 | 1,848 | 2,030 | 2,071 |
Compare with peers
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies