Waste Management cash flow statement
In fiscal 2025, Waste Management's operations generated $6.04bn of cash; it spent $3.23bn on capital projects, leaving free cash flow of $2.82bn. It returned $1.33bn in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,362 | 2,275 | 2,469 | 2,295 | 2,455 | 2,331 | 2,528 | 3,003 | 3,180 | 3,570 | 3,874 | 3,403 | 4,338 | 4,536 | 4,719 | 5,390 | 6,043 | 6,565 |
| Depreciation and amortisation | 1,166 | 1,194 | 1,229 | 1,297 | 1,333 | 1,292 | 1,245 | 1,301 | 1,376 | 1,477 | 1,574 | 1,671 | 1,999 | 2,038 | 2,071 | 2,267 | 2,863 | 2,968 |
| Stock-based pay | 30 | 36 | 45 | 29 | 58 | 65 | 72 | 90 | 101 | 89 | 86 | 94 | 108 | 84 | 93 | 118 | 169 | 173 |
| Capital spending | 1,179 | 1,104 | 1,324 | 1,510 | 1,267 | 1,181 | 1,229 | 1,347 | 1,568 | 1,671 | 1,815 | 1,585 | 2,039 | 2,809 | 2,895 | 3,231 | 3,227 | 2,825 |
| Free cash flow | 1,183 | 1,171 | 1,145 | 785 | 1,188 | 1,150 | 1,299 | 1,656 | 1,612 | 1,899 | 2,059 | 1,818 | 2,299 | 1,727 | 1,824 | 2,159 | 2,816 | 3,740 |
| Free cash flow after stock pay | 1,153 | 1,135 | 1,100 | 756 | 1,130 | 1,085 | 1,227 | 1,566 | 1,511 | 1,810 | 1,973 | 1,724 | 2,191 | 1,643 | 1,731 | 2,041 | 2,647 | 3,567 |
| Dividends paid | 569 | 604 | 637 | 658 | 683 | 693 | 695 | 726 | 750 | 802 | 876 | 927 | 970 | 1,077 | 1,136 | 1,210 | 1,334 | 1,474 |
| Share buybacks | 226 | 501 | 575 | — | 239 | 600 | 600 | 725 | 750 | 1,004 | 248 | 402 | 1,350 | 1,500 | 1,302 | 262 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,511 | 1,208 | 1,545 | 1,592 | 1,698 | 1,501 | 1,726 | 1,640 |
| Depreciation and amortisation | 652 | 691 | 708 | 729 | 664 | 735 | 777 | 792 |
| Stock-based pay | 34 | 51 | 41 | 43 | 34 | 52 | 46 | 41 |
| Capital spending | 1,115 | 831 | 732 | 776 | 888 | 650 | 630 | 657 |
| Free cash flow | 396 | 377 | 813 | 816 | 810 | 851 | 1,096 | 983 |
| Free cash flow after stock pay | 362 | 326 | 772 | 773 | 776 | 799 | 1,050 | 942 |
Compare with peers
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies