Weis Markets Inc income statement
In fiscal 2025, Weis Markets Inc reported revenue of $4.96bn, up 3.5% on the year before, operating income of $114m (a 2.3% margin) and net income of $93.7m, or $3.65 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,516 | 2,620 | 2,753 | 2,701 | 2,693 | 2,777 | 2,877 | 3,137 | 3,467 | 3,509 | 3,543 | 4,113 | 4,224 | 4,714 | 4,715 | 4,792 | 4,958 | 5,069 |
| Gross profit | 678 | 714 | 736 | 743 | 745 | 753 | 787 | 864 | 913 | 935 | 938 | 1,100 | 1,116 | 1,200 | 1,176 | 1,199 | 1,240 | 1,294 |
| General and administrative | 582 | 608 | 622 | 616 | 632 | 672 | 696 | 765 | 834 | 852 | 854 | 937 | 969 | 1,043 | 1,042 | 1,072 | 1,126 | 1,167 |
| Operating income | 96 | 105 | 114 | 127 | 114 | 81 | 91 | 98 | 79 | 83 | 85 | 163 | 147 | 157 | 133 | 126 | 114 | 126 |
| Interest expense | — | — | — | — | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 98 | 107 | 118 | 131 | 118 | 84 | 92 | 125 | 79 | 82 | 89 | 164 | 148 | 161 | 143 | 145 | 124 | 132 |
| Income tax | 35 | 39 | 42 | 48 | 45 | 29 | 33 | 37 | −19 | 19 | 21 | 45 | 39 | 36 | 42 | 39 | 30 | 32 |
| Net income | 63 | 68 | 76 | 83 | 73 | 54 | 59 | 87 | 98 | 63 | 68 | 119 | 109 | 125 | 101 | 106 | 94 | 100 |
| Diluted EPS | $2.33 | $2.54 | $2.81 | $3.07 | $2.72 | $2.02 | $2.21 | $3.24 | $3.66 | $2.33 | $2.53 | $4.42 | $4.05 | $4.65 | $3.75 | $3.94 | $3.65 | $4.02 |
| Diluted shares (average) | — | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 26m | 25m |
| EBITDA | 144 | 154 | 167 | 171 | 165 | 140 | 161 | 175 | 164 | 176 | 178 | 263 | 250 | 261 | 242 | 240 | 238 | 255 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,190 | 1,233 | 1,201 | 1,219 | 1,242 | 1,296 | 1,256 | 1,275 |
| Gross profit | 293 | 314 | 298 | 307 | 307 | 328 | 330 | 328 |
| General and administrative | 265 | 273 | 276 | 276 | 286 | 287 | 295 | 299 |
| Operating income | 28 | 41 | 22 | 30 | 21 | 41 | 36 | 29 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 34 | 45 | 27 | 33 | 22 | 42 | 37 | 31 |
| Income tax | 9 | 12 | 7 | 8 | 5 | 10 | 10 | 8 |
| Net income | 25 | 34 | 20 | 25 | 17 | 32 | 28 | 23 |
| Diluted EPS | $0.91 | $1.25 | $0.73 | $0.96 | $0.69 | $1.27 | $1.13 | $0.92 |
| EBITDA | 56 | 71 | 51 | 61 | 52 | 74 | 67 | 61 |
Compare with peers
- Ingles Markets Inc income statement
- Grocery Outlet Holding Corp. income statement
- Sprouts Farmers Market, Inc. income statement
- Village Super Market Inc income statement
- Casey's income statement
Head to head: IMKTA vs WMKGO vs WMKSFM vs WMKVLGEA vs WMK
More: Food Retail stocks compared, Consumer Staples sector, rankings of US companies