West Pharmaceutical Services key statistics and ratios
In fiscal 2025, West Pharmaceutical Services had return on equity of 16.9%, an operating margin of 19.0%, debt equal to 6.4% of equity and a current ratio of 3.02. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 28.8% | 28.5% | 30.6% | 31.8% | 31.5% | 32.6% | 33.2% | 32.1% | 31.8% | 32.9% | 35.8% | 41.5% | 39.4% | 38.3% | 34.5% | 35.9% | 37.6% |
| Operating margin | 9.2% | 8.2% | 9.2% | 10.7% | 11.9% | 12.8% | 9.2% | 12.9% | 14.1% | 14.0% | 16.1% | 19.0% | 26.6% | 25.4% | 22.9% | 19.7% | 19.0% | 23.0% |
| Net margin | 6.9% | 5.9% | 6.3% | 6.4% | 8.2% | 8.9% | 6.8% | 9.5% | 9.4% | 12.0% | 13.1% | 16.1% | 23.4% | 20.3% | 20.1% | 17.0% | 16.1% | 18.8% |
| Free-cash-flow margin | 3.1% | 6.1% | 3.0% | 4.4% | 5.0% | 5.0% | 5.8% | 3.3% | 8.3% | 10.7% | 13.1% | 13.9% | 11.7% | 15.2% | 14.1% | 9.6% | 15.3% | 13.3% |
| Return on equity | 12.5% | 10.8% | 11.8% | 11.7% | 13.7% | 13.6% | 9.7% | 13.4% | 12.6% | 15.5% | 16.3% | 20.2% | 31.6% | 23.3% | 21.3% | 17.7% | 16.9% | 20.8% |
| Return on assets | 5.7% | 5.1% | 5.6% | 5.4% | 6.9% | 7.6% | 5.7% | 8.4% | 8.4% | 10.8% | 11.2% | 13.5% | 21.7% | 16.9% | 15.9% | 13.2% | 12.5% | 15.3% |
| Asset turnover | 0.83 | 0.86 | 0.89 | 0.85 | 0.85 | 0.85 | 0.83 | 0.88 | 0.89 | 0.89 | 0.85 | 0.84 | 0.93 | 0.83 | 0.79 | 0.77 | 0.78 | 0.82 |
| Current ratio | 2.32 | 2.57 | 1.94 | 2.13 | 2.75 | 2.61 | 2.14 | 2.66 | 2.66 | 3.15 | 3.10 | 2.73 | 2.93 | 3.70 | 2.88 | 2.79 | 3.02 | 2.82 |
| Debt to equity | 65.5% | 57.3% | 53.4% | 56.5% | 41.2% | 35.1% | 29.2% | 20.5% | 15.4% | 14.1% | 16.4% | 13.8% | 10.9% | 7.8% | 7.2% | 7.6% | 6.4% | 6.8% |
| Interest cover (operating income ÷ interest) | 6.4x | 5.4x | 6.0x | 8.1x | 9.6x | 11.0x | 9.1x | 24.1x | 28.9x | 28.6x | 34.9x | 49.6x | 91.7x | 92.9x | 75.1x | 190.0x | — | 96.3x |
| Effective tax rate | 16.2% | 18.3% | 25.4% | 30.1% | 27.3% | 27.9% | 22.7% | 28.7% | 36.4% | 17.2% | 20.2% | 18.1% | 14.3% | 16.9% | 17.5% | 18.4% | 20.2% | 21.3% |
| R&D as % of revenue | 1.9% | 2.2% | 2.4% | 2.6% | 2.8% | 2.6% | 2.4% | 2.4% | 2.4% | 2.3% | 2.1% | 2.2% | 1.9% | 2.0% | 2.3% | 2.4% | 2.4% | 2.2% |
| SG&A as % of revenue | 16.8% | 17.0% | 16.0% | 17.2% | 17.2% | 16.1% | 16.6% | 15.9% | 15.4% | 15.3% | 14.8% | 14.1% | 12.8% | 11.0% | 12.0% | 11.7% | 12.8% | 12.9% |
| Capital spending as % of revenue | 9.9% | 6.4% | 8.0% | 10.4% | 11.1% | 7.9% | 9.4% | 11.3% | 8.2% | 6.1% | 6.9% | 8.1% | 8.9% | 9.9% | 12.3% | 13.0% | 9.3% | 5.9% |
| Free cash flow ÷ net income | 45.2% | 102.9% | 46.8% | 69.5% | 61.1% | 55.9% | 84.5% | 34.3% | 87.9% | 88.9% | 99.6% | 86.1% | 50.0% | 75.0% | 69.9% | 56.1% | 95.0% | 71.0% |
| Dividends ÷ net income | 27.7% | 33.2% | 30.7% | 30.9% | 23.8% | 22.9% | 33.9% | 24.9% | 25.9% | 20.3% | 18.7% | 13.9% | 7.7% | 9.2% | 9.6% | 12.0% | 12.4% | 9.8% |
| Dividends and buybacks ÷ free cash flow | 65.2% | 35.4% | 75.6% | 52.8% | 38.9% | 41.0% | 40.1% | 178.9% | 85.7% | 61.4% | 53.2% | 54.9% | 56.9% | 58.5% | 119.5% | 224.3% | 41.6% | 165.0% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.5% | 33.2% | 35.7% | 36.6% | 37.8% | 35.1% | 37.7% | 39.7% |
| Operating margin | 21.3% | 15.3% | 20.1% | 20.8% | 19.5% | 21.0% | 20.5% | 30.6% |
| Net margin | 17.4% | 12.9% | 17.2% | 17.4% | 16.4% | 16.4% | 17.7% | 24.5% |
| Free-cash-flow margin | 11.4% | 8.3% | 13.3% | 16.6% | 21.7% | 5.6% | 9.3% | 17.2% |
| Current ratio | 2.79 | 2.77 | 2.78 | 2.87 | 3.02 | 2.71 | 2.82 | 2.82 |
| Debt to equity | 7.6% | 7.6% | 6.9% | 6.6% | 6.4% | 6.8% | 6.8% | 6.8% |
| R&D as % of revenue | 2.5% | 2.3% | 2.5% | 2.1% | 2.7% | 1.9% | 2.3% | 2.1% |
| SG&A as % of revenue | 11.4% | 12.6% | 12.5% | 12.8% | 13.3% | 11.8% | 13.5% | 12.9% |
Financial health
- Short-term assets cover short-term liabilities $1.8bn of assets due within a year against $644m of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.8bn short-term assets against $448m of longer-dated liabilities.
- More cash than debt $464m of cash against $203m of debt.
- Debt below 40% of shareholders' equity Debt is 7% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 9% to 7% over five years.
- A year's operating cash flow covers at least 20% of debt $654m of operating cash flow against $203m of debt.
- Operating profit covers interest at least five times over Operating income of $780m against $8m of interest.
Moat
Strong moat
How hard West Pharmaceutical Services's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 15.7% of total assets over 10 years.
- Pricing power 12 / 20
Gross margin has been a median 35.2%, moving by 3.0 percentage points (standard deviation) across 10 years.
- Durability 16 / 20
Operating margin has been a median 19.7%; its worst year was 13.7%.
- Cash conversion 16 / 20
Free cash flow was positive in 10 of 10 years, at a median 12.6% of revenue.
- Discipline 19 / 20
The diluted share count fell 5.5% over five years; stock-based pay has been a median 1.0% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (82 before it).
Compare with peers
- Dentsply Sirona Inc. statistics
- Envista Holdings Corp statistics
- Align Technology statistics
- The Cooper Companies statistics
- ICU Medical Inc statistics
Head to head: WST vs XRAYNVST vs WSTALGN vs WSTCOO vs WST
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies