West Pharmaceutical Services cash flow statement
In fiscal 2025, West Pharmaceutical Services's operations generated $755m of cash; it spent $286m on capital projects, leaving free cash flow of $469m. It returned $61.2m in dividends and $134m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 138 | 138 | 131 | 187 | 221 | 183 | 212 | 219 | 263 | 289 | 367 | 473 | 584 | 724 | 777 | 653 | 755 | 655 |
| Depreciation and amortisation | 68 | 73 | 76 | 77 | 85 | 90 | 90 | 91 | 97 | 104 | 103 | 109 | 122 | 121 | 137 | 155 | 171 | 184 |
| Stock-based pay | 8 | 8 | 8 | 16 | 21 | 19 | 30 | 20 | 16 | 15 | 24 | 34 | 38 | 24 | 23 | 19 | 24 | 29 |
| Capital spending | 105 | 71 | 95 | 131 | 152 | 112 | 132 | 170 | 131 | 105 | 126 | 174 | 253 | 285 | 362 | 377 | 286 | 201 |
| Free cash flow | 33 | 67 | 35 | 56 | 69 | 71 | 81 | 49 | 133 | 184 | 241 | 298 | 331 | 439 | 415 | 276 | 469 | 453 |
| Free cash flow after stock pay | 25 | 59 | 27 | 41 | 47 | 52 | 51 | 30 | 116 | 169 | 216 | 264 | 293 | 416 | 391 | 258 | 445 | 425 |
| Dividends paid | 20 | 22 | 23 | 25 | 27 | 29 | 32 | 36 | 39 | 42 | 45 | 48 | 51 | 54 | 57 | 59 | 61 | 63 |
| Share buybacks | 1 | 2 | 4 | 5 | — | 0 | 0 | 52 | 74 | 71 | 83 | 116 | 137 | 203 | 438 | 561 | 134 | 685 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 190 | 129 | 177 | 197 | 251 | 90 | 124 | 190 |
| Depreciation and amortisation | 41 | 40 | 41 | 43 | 47 | 45 | 46 | 46 |
| Stock-based pay | 4 | 1 | 7 | 8 | 7 | 7 | 11 | 4 |
| Capital spending | 105 | 71 | 75 | 63 | 76 | 43 | 43 | 39 |
| Free cash flow | 85 | 58 | 102 | 134 | 175 | 47 | 81 | 150 |
| Free cash flow after stock pay | 81 | 57 | 95 | 126 | 168 | 41 | 70 | 146 |
Compare with peers
- Dentsply Sirona Inc. cash flow
- Envista Holdings Corp cash flow
- Align Technology cash flow
- The Cooper Companies cash flow
- ICU Medical Inc cash flow
Head to head: WST vs XRAYNVST vs WSTALGN vs WSTCOO vs WST
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies