Select Water Solutions, Inc. cash flow statement
In fiscal 2025, Select Water Solutions, Inc.'s operations generated $215m of cash; it spent $295m on capital projects, leaving free cash flow of −$79.9m. It returned $33.7m in dividends and $7.3m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 152 | 5 | −3 | 232 | 204 | 106 | −16 | 33 | 285 | 235 | 215 | 234 |
| Depreciation and amortisation | 108 | 97 | 103 | 134 | 121 | 102 | 92 | 116 | 2 | 3 | 5 | 18 |
| Stock-based pay | 1 | 0 | 8 | 10 | 15 | 6 | 9 | 16 | 17 | 26 | 20 | 27 |
| Capital spending | 54 | 36 | 99 | 165 | 110 | 21 | 40 | 72 | 136 | 173 | 295 | 316 |
| Free cash flow | 98 | −31 | −102 | 67 | 94 | 85 | −56 | −39 | 149 | 62 | −80 | −82 |
| Free cash flow after stock pay | 97 | −31 | −109 | 57 | 78 | 79 | −66 | −54 | 132 | 35 | −100 | −109 |
| Dividends paid | — | — | — | — | — | — | — | 6 | 25 | 30 | 34 | 35 |
| Share buybacks | — | — | 0 | 17 | 19 | 11 | 1 | 20 | 62 | 8 | 7 | 9 |
| Shares issued | — | — | — | 1 | 0 | 0 | 0 | 0 | — | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 52 | 68 | −5 | 83 | 72 | 65 | 10 | 87 |
| Depreciation and amortisation | 40 | −113 | 40 | 43 | 45 | −122 | 47 | 48 |
| Stock-based pay | 6 | 8 | 3 | 3 | 7 | 6 | 6 | 8 |
| Capital spending | 37 | 55 | 48 | 79 | 95 | 71 | 78 | 71 |
| Free cash flow | 14 | 13 | −53 | 3 | −24 | −6 | −68 | 16 |
| Free cash flow after stock pay | 9 | 5 | −57 | −0 | −31 | −12 | −74 | 7 |
| Shares issued | — | — | — | — | — | — | 192 | −0 |
Compare with peers
- Kodiak Gas Services, Inc. cash flow
- Archrock, Inc. cash flow
- Tidewater Inc cash flow
- Cactus, Inc. cash flow
- Bristow Group Inc. cash flow
Head to head: KGS vs WTTRAROC vs WTTRTDW vs WTTRWHD vs WTTR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies