Archrock, Inc. cash flow statement
In fiscal 2025, Archrock, Inc.'s operations generated $622m of cash; it spent $502m on capital projects, leaving free cash flow of $120m. It returned $142m in dividends and $70.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 478 | 366 | 120 | 390 | 356 | 379 | 429 | 274 | 202 | 226 | 290 | 335 | 237 | 203 | 310 | 430 | 622 | 726 |
| Depreciation and amortisation | 353 | 392 | 353 | 346 | 187 | 212 | 229 | 209 | 189 | 175 | 188 | 193 | 179 | 164 | 166 | 193 | 257 | 277 |
| Stock-based pay | 25 | 23 | 20 | 15 | 6 | 9 | 10 | 9 | 8 | 7 | 8 | 11 | 11 | 12 | 13 | 15 | 19 | 24 |
| Capital spending | 369 | 232 | 272 | 429 | 292 | 384 | 256 | 118 | 222 | 319 | 385 | 140 | 98 | 240 | 299 | 359 | 502 | 434 |
| Free cash flow | 109 | 135 | −152 | −39 | 64 | −4 | 173 | 157 | −20 | −93 | −95 | 195 | 140 | −36 | 12 | 71 | 120 | 291 |
| Free cash flow after stock pay | 84 | 111 | −172 | −54 | 58 | −13 | 163 | 148 | −28 | −101 | −103 | 184 | 128 | −48 | −1 | 56 | 101 | 267 |
| Dividends paid | — | — | — | — | 0 | 40 | 42 | 35 | 34 | 58 | 79 | 89 | 89 | 90 | 96 | 110 | 142 | 152 |
| Share buybacks | 1 | 2 | 3 | 2 | 5 | 7 | 4 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 9 | 13 | 70 | 46 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | 3 | 4 | — | 256 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 97 | 124 | 116 | 127 | 165 | 214 | 186 | 161 |
| Depreciation and amortisation | 48 | 58 | 58 | 63 | 67 | 69 | 70 | 71 |
| Stock-based pay | 4 | 3 | 6 | 4 | 4 | 5 | 10 | 6 |
| Capital spending | 70 | 98 | 168 | 111 | 135 | 88 | 113 | 98 |
| Free cash flow | 27 | 26 | −53 | 16 | 29 | 127 | 72 | 63 |
| Free cash flow after stock pay | 23 | 23 | −58 | 12 | 25 | 122 | 63 | 57 |
| Shares issued | — | 0 | — | — | — | — | — | — |
Compare with peers
- Cactus, Inc. cash flow
- Bristow Group Inc. cash flow
- Select Water Solutions, Inc. cash flow
- Kodiak Gas Services, Inc. cash flow
- Tidewater Inc cash flow
Head to head: AROC vs WHDAROC vs VTOLAROC vs WTTRAROC vs KGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies