Bristow Group Inc. cash flow statement
In fiscal 2025, Bristow Group Inc.'s operations generated $198m of cash; it spent $142m on capital projects, leaving free cash flow of $56.4m. It returned $15.2m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Mar 2019 | 2021Mar 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 41 | 14 | 64 | 78 | 44 | 59 | 20 | 54 | −109 | 97 | −8 | 32 | 177 | 198 | 133 |
| Depreciation and amortisation | 43 | 43 | 46 | 46 | 47 | 49 | 46 | 40 | 125 | 70 | — | 71 | 68 | 70 | 89 |
| Stock-based pay | 0 | 0 | 2 | 6 | 4 | 5 | 5 | 3 | 6 | 12 | — | 16 | 16 | 17 | 17 |
| Capital spending | 159 | 113 | 110 | 107 | 60 | 39 | 17 | 9 | 41 | 15 | 31 | 82 | 255 | 142 | 167 |
| Free cash flow | −118 | −99 | −46 | −28 | −16 | 19 | 3 | 45 | −150 | 82 | −39 | −49 | −78 | 56 | −34 |
| Free cash flow after stock pay | −118 | −99 | −48 | −34 | −19 | 15 | −1 | 42 | −157 | 70 | — | −66 | −94 | 39 | −51 |
| Share buybacks | — | — | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 11 | — | 3 | 4 | 15 | 18 |
| Shares issued | — | — | — | — | — | — | — | — | 3 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 66 | 51 | −1 | 99 | 23 | 77 | −8 | 41 |
| Depreciation and amortisation | 18 | 17 | 17 | 17 | 18 | 18 | 24 | 29 |
| Stock-based pay | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 |
| Capital spending | 57 | 83 | 52 | 32 | 29 | 29 | 41 | 67 |
| Free cash flow | 9 | −32 | −53 | 67 | −6 | 48 | −50 | −26 |
| Free cash flow after stock pay | 5 | −36 | −56 | 63 | −11 | 44 | −54 | −30 |
Compare with peers
- Cactus, Inc. cash flow
- Archrock, Inc. cash flow
- Select Water Solutions, Inc. cash flow
- Kodiak Gas Services, Inc. cash flow
- Profrac Holding Corp. cash flow
Head to head: VTOL vs WHDAROC vs VTOLVTOL vs WTTRACDC vs VTOL
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies