Xenia Hotels & Resorts, Inc. balance sheet
At the end of fiscal 2025, Xenia Hotels & Resorts, Inc. had total assets of $2.81bn, total liabilities of $1.63bn and shareholders' equity of $1.13bn. It held $140m in cash against $1.43bn of debt: net debt of $1.29bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 216 | 72 | 91 | 111 | 390 | 517 | 305 | 165 | 78 | 140 | 112 |
| Goodwill | 42 | 40 | 34 | 25 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 2,860 | 3,115 | 3,170 | 3,263 | 3,080 | 3,087 | 3,080 | 2,902 | 2,832 | 2,809 | 2,719 |
| Long-term debt | 1,077 | 1,323 | 1,155 | 1,293 | 1,374 | 1,494 | 1,429 | 1,395 | 1,335 | 1,423 | 1,359 |
| Total debt | 1,084 | 1,330 | 1,162 | 1,293 | 1,374 | 1,515 | 1,445 | 1,407 | 1,339 | 1,435 | 1,370 |
| Total liabilities | 1,209 | 1,470 | 1,317 | 1,488 | 1,513 | 1,649 | 1,620 | 1,585 | 1,551 | 1,625 | 1,554 |
| Shareholders' equity | 1,630 | 1,615 | 1,824 | 1,739 | 1,554 | 1,431 | 1,441 | 1,291 | 1,243 | 1,134 | 1,110 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | 55 |
| Net debt (negative = net cash) | 868 | 1,258 | 1,071 | 1,182 | 985 | 997 | 1,140 | 1,243 | 1,261 | 1,294 | 1,257 |
| Shares outstanding | 107m | 107m | 113m | 113m | 114m | 114m | 113m | 102m | 101m | 92m | 92m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Goodwill | — | 5 | — | — | — | 5 | 5 | 5 |
| Total assets | 2,904 | 2,832 | 2,890 | 2,875 | 2,868 | 2,809 | 2,771 | 2,719 |
| Long-term debt | 1,396 | 1,335 | 1,424 | 1,424 | 1,423 | 1,423 | 1,364 | 1,359 |
| Total debt | 1,396 | 1,335 | 1,424 | 1,424 | 1,423 | 1,423 | 1,364 | 1,359 |
| Total liabilities | 1,606 | 1,551 | 1,641 | 1,613 | 1,644 | 1,625 | 1,577 | 1,554 |
| Shareholders' equity | 1,263 | 1,243 | 1,209 | 1,216 | 1,177 | 1,134 | 1,141 | 1,110 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 55 |
| Shares outstanding | 102m | 101m | 99m | 96m | 95m | 92m | 92m | 92m |
Compare with peers
- Ashford Hospitality Trust Inc balance sheet
- Diamondrock Hospitality Co balance sheet
- Sunstone Hotel Investors, Inc. balance sheet
- RLJ Lodging Trust balance sheet
- Apple Hospitality Reit, Inc. balance sheet
Head to head: AHT vs XHRDRH vs XHRSHO vs XHR
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies