Xenia Hotels & Resorts, Inc. cash flow statement
In fiscal 2025, Xenia Hotels & Resorts, Inc.'s operations generated $177m of cash; it spent $86.6m on capital projects, leaving free cash flow of $89.9m. It returned $575,000 in dividends and $120m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 229 | 213 | 254 | 247 | −78 | 41 | 187 | 198 | 164 | 177 | 182 |
| Depreciation and amortisation | 152 | 153 | 158 | 155 | 147 | 129 | 133 | 132 | 129 | 131 | 129 |
| Stock-based pay | 9 | 10 | 9 | 9 | 11 | 12 | 11 | 13 | 14 | 13 | 13 |
| Capital spending | 59 | 86 | 108 | 93 | 69 | 32 | 70 | 121 | 141 | 87 | 66 |
| Free cash flow | 171 | 126 | 146 | 154 | −147 | 9 | 117 | 77 | 23 | 90 | 116 |
| Free cash flow after stock pay | 162 | 116 | 137 | 144 | −158 | −3 | 105 | 64 | 10 | 77 | 102 |
| Dividends paid | 115 | 118 | 122 | 126 | 63 | 0 | 1 | 1 | 0 | 1 | 1 |
| Share buybacks | 74 | 4 | 0 | 0 | 2 | 0 | 28 | 133 | 16 | 120 | 49 |
| Shares issued | — | — | 137 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 31 | 55 | 36 | 64 | 21 | 45 | 51 |
| Depreciation and amortisation | 32 | 33 | 33 | 33 | 33 | 32 | 32 | 32 |
| Stock-based pay | 3 | 3 | 3 | 5 | 3 | 3 | 3 | 5 |
| Capital spending | 47 | 24 | 32 | 18 | 20 | 16 | 15 | 15 |
| Free cash flow | 4 | 6 | 22 | 18 | 44 | 5 | 30 | 36 |
| Free cash flow after stock pay | 2 | 4 | 20 | 13 | 41 | 3 | 27 | 31 |
Compare with peers
- Ashford Hospitality Trust Inc cash flow
- Diamondrock Hospitality Co cash flow
- Sunstone Hotel Investors, Inc. cash flow
- RLJ Lodging Trust cash flow
- Apple Hospitality Reit, Inc. cash flow
Head to head: AHT vs XHRDRH vs XHRSHO vs XHR
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies