Xenia Hotels & Resorts, Inc. key statistics and ratios
In fiscal 2025, Xenia Hotels & Resorts, Inc. had return on equity of 5.3%, an operating margin of 10.0% and debt equal to 126.5% of equity. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 36.1% | 34.8% | 32.7% | 4.9% | 27.6% | 32.6% | 31.4% | 29.7% | 30.6% | 30.8% |
| Operating margin | 11.7% | 11.0% | 12.5% | 9.7% | −65.4% | −9.9% | 11.2% | 9.5% | 8.4% | 10.0% | 6.7% |
| Net margin | 9.0% | 10.5% | 18.3% | 4.8% | −44.2% | −23.3% | 5.6% | 1.9% | 1.6% | 5.8% | −0.7% |
| Free-cash-flow margin | 18.0% | 13.4% | 13.8% | 13.4% | −39.7% | 1.5% | 11.7% | 7.5% | 2.2% | 8.3% | 10.6% |
| Return on equity | 5.3% | 6.1% | 11.3% | 3.1% | −9.9% | −9.6% | 3.9% | 1.4% | 1.3% | 5.3% | −0.6% |
| Return on assets | 3.0% | 3.3% | 6.2% | 1.7% | −5.2% | −4.7% | 1.8% | 0.6% | 0.6% | 2.2% | −0.3% |
| Asset turnover | 0.33 | 0.32 | 0.34 | 0.36 | 0.12 | 0.20 | 0.32 | 0.34 | 0.36 | 0.38 | 0.40 |
| Debt to equity | 66.5% | 82.4% | 63.7% | 74.4% | 88.4% | 105.8% | 100.3% | 109.0% | 107.7% | 126.5% | 123.4% |
| Interest cover (operating income ÷ interest) | 2.3x | 2.2x | 2.6x | 2.3x | n/m | n/m | 1.3x | 1.1x | 1.1x | 1.2x | 0.9x |
| Effective tax rate | 5.5% | 7.2% | 2.9% | 8.6% | — | — | 3.7% | 6.8% | −28.5% | 2.0% | — |
| Capital spending as % of revenue | 6.2% | 9.1% | 10.2% | 8.1% | 18.7% | 5.2% | 7.1% | 11.8% | 13.5% | 8.0% | 6.1% |
| Free cash flow ÷ net income | 198.7% | 127.9% | 75.4% | 277.1% | — | — | 208.8% | 403.1% | 143.5% | 142.5% | — |
| Dividends ÷ net income | 134.1% | 119.8% | 62.9% | 227.2% | — | — | 1.1% | 3.0% | 2.2% | 0.9% | — |
| Dividends and buybacks ÷ free cash flow | 110.8% | 96.9% | 83.4% | 82.0% | — | 0.6% | 24.7% | 172.7% | 69.9% | 134.5% | 43.0% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 29.0% | 32.3% | 33.6% | 25.1% | 30.4% | 33.8% | 32.9% |
| Operating margin | 3.2% | 8.2% | 12.4% | 14.0% | 2.0% | 10.1% | 14.1% | 0.0% |
| Net margin | −3.0% | −0.2% | 5.4% | 19.2% | −5.8% | 2.3% | 6.7% | −6.5% |
| Free-cash-flow margin | 1.8% | 2.4% | 7.8% | 6.2% | 18.7% | 2.1% | 10.1% | 12.2% |
| Debt to equity | 110.5% | 107.4% | 117.8% | 117.1% | 120.9% | 125.5% | 119.5% | 122.5% |
Financial health
- Short-term assets cover short-term liabilities The company doesn't report a short-term split. Not assessable.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $112m of cash against $1.4bn of debt.
- Debt below 40% of shareholders' equity Debt is 122% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 104% to 122% over five years.
- A year's operating cash flow covers at least 20% of debt $182m of operating cash flow against $1.4bn of debt.
- Operating profit covers interest at least five times over Operating income of $73m against $85m of interest.
Moat
Weak moat
How hard Xenia Hotels & Resorts's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median 1.3% of total assets over 10 years.
- Pricing power 7 / 20
Gross margin has been a median 30.8%, moving by 5.8 percentage points (standard deviation) across 9 years.
- Durability 1 / 20
Operating margin has been a median 8.5%; its worst year was -46.1%.
- Cash conversion 13 / 20
Free cash flow was positive in 7 of 9 years, at a median 10.2% of revenue.
- Discipline 20 / 20
The diluted share count fell 17.7% over five years; stock-based pay has been a median 1.2% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Ashford Hospitality Trust Inc statistics
- Diamondrock Hospitality Co statistics
- Sunstone Hotel Investors, Inc. statistics
- RLJ Lodging Trust statistics
- Apple Hospitality Reit, Inc. statistics
Head to head: AHT vs XHRDRH vs XHRSHO vs XHR
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies