Workiva Inc cash flow statement
In fiscal 2025, Workiva Inc's operations generated $140m of cash; it spent $2.1m on capital projects, leaving free cash flow of $138m. It returned $71.6m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −10 | 6 | 6 | 31 | 33 | 50 | 11 | 71 | 88 | 140 | 202 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 5 | 10 | 11 | 11 | 11 | 11 |
| Stock-based pay | 14 | 19 | 31 | 36 | 46 | 49 | 71 | 99 | 102 | 123 | 125 |
| Capital spending | 2 | 1 | 1 | 3 | 2 | 4 | 3 | 2 | 1 | 2 | 1 |
| Free cash flow | −12 | 4 | 5 | 28 | 31 | 46 | 8 | 69 | 86 | 138 | 201 |
| Free cash flow after stock pay | −27 | −15 | −26 | −8 | −14 | −2 | −63 | −30 | −16 | 15 | 76 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 72 | 194 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 19 | 44 | −7 | 50 | 46 | 51 | 26 | 78 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
| Stock-based pay | 27 | 26 | 28 | 28 | 30 | 36 | 29 | 30 |
| Capital spending | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Free cash flow | 19 | 43 | −8 | 49 | 46 | 51 | 26 | 78 |
| Free cash flow after stock pay | −9 | 17 | −36 | 21 | 16 | 14 | −3 | 48 |
Compare with peers
- Progress Software Corp cash flow
- Clear Secure, Inc. cash flow
- Freshworks Inc. cash flow
- Coursera, Inc. cash flow
- Alarm.com Holdings, Inc. cash flow
Head to head: PRGS vs WKWK vs YOUFRSH vs WK
More: Application Software stocks compared, Technology sector, rankings of US companies