undamentalytics Newsletter
Sign in

Ziff Davis, Inc. income statement

In fiscal 2025, Ziff Davis, Inc. reported revenue of $1.45bn, up 3.5% on the year before, operating income of $183m (a 12.6% margin) and net income of $47.4m, or $1.15 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue2462553303715215997218741,1181,2071,0501,1591,4171,3911,3641,4021,4511,325
Cost of revenue———————147172201187178188185186200207200
Gross profit2012112703044344935987279461,0068639801,2291,2061,1781,2011,2451,124
Research and development121316192531343846484557797469676258
Selling and marketing37465963131142159207330338328366493491487520543511
General and administrative45485861102134205240324375403419457182196203210203
Operating income1041041361621751861992432462448813816719913311418373
Interest expense———922334443596426588037423538—
Net interest income——1−8−21−31−42−41−68−62−27−56−72−34−20———
Income before tax981111371551431551572112001785578351131759381−25
Income tax312822333530235961451438−145824412516
Net income678311512210812413415213912921915149764426347643
Diluted EPS$1.48$1.81$2.43$2.61$2.28$2.58$2.73$3.13$2.83$2.59$4.39$3.18$10.37$1.36$0.89$1.42$1.15$16.73
Diluted shares (average)45m46m46m46m46m47m48m48m49m49m49m47m48m47m46m45m41m38m
EBITDA119118156184215249293365408431320367426432370326412285

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MAX vs ZDQNST vs ZDWBTN vs ZD

More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies

Figures from Ziff Davis, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Ziff Davis, Inc.