Mediaalpha, Inc. income statement
In fiscal 2025, Mediaalpha, Inc. reported revenue of $1.11bn, up 28.8% on the year before, operating income of $22.1m (a 2.0% margin) and net income of $25.6m, or $0.39 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 408 | 585 | 645 | 459 | 388 | 865 | 1,114 | 1,294 |
| Cost of revenue | 248 | 343 | 499 | 544 | 389 | 321 | 721 | 946 | 1,102 |
| Gross profit | 49 | 65 | 85 | 102 | 70 | 67 | 144 | 168 | 192 |
| Research and development | 10 | 7 | 12 | 15 | 21 | 18 | 20 | 21 | 23 |
| Selling and marketing | 12 | 14 | 20 | 23 | 29 | 25 | 25 | 21 | 21 |
| General and administrative | 8 | 19 | 33 | 61 | 56 | 63 | 56 | 90 | 55 |
| Operating income | 19 | 25 | 20 | 2 | −35 | −40 | 43 | 22 | 93 |
| Interest expense | 1 | 7 | 8 | 8 | 9 | 15 | 14 | 11 | 11 |
| Income before tax | 18 | 18 | 9 | −10 | 30 | −57 | 24 | −111 | 9 |
| Income tax | — | 0 | −1 | −1 | 103 | −0 | 1 | −138 | −111 |
| Net income | 18 | 18 | −4 | −5 | −58 | −40 | 17 | 26 | 108 |
| Diluted EPS | — | — | −$0.07 | −$0.19 | −$1.37 | −$0.89 | $0.31 | $0.39 | — |
| Diluted shares (average) | — | — | 64m | 61m | 42m | 46m | 53m | 67m | — |
| EBITDA | 20 | 25 | 20 | 3 | −35 | −40 | 43 | 22 | 94 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 264 | 252 | 307 | 291 | 310 | 317 | 376 |
| Cost of revenue | 252 | 223 | 214 | 263 | 246 | 263 | 272 | 321 |
| Gross profit | 49 | 42 | 38 | 43 | 45 | 47 | 45 | 55 |
| Research and development | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 |
| Selling and marketing | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
| General and administrative | 20 | 18 | 47 | 13 | 12 | 14 | 14 | 15 |
| Operating income | 18 | 0 | −20 | 20 | 22 | 22 | 20 | 29 |
| Interest expense | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
| Income before tax | 8 | −2 | −22 | 18 | −104 | 21 | 55 | 37 |
| Income tax | 1 | −0 | 0 | 0 | −138 | 7 | 13 | 8 |
| Net income | 5 | −2 | −19 | 15 | 31 | 11 | 39 | 26 |
| Diluted EPS | $0.09 | −$0.04 | −$0.33 | $0.26 | $0.50 | $0.21 | $0.65 | $0.46 |
| EBITDA | 18 | 0 | −20 | 20 | 22 | 22 | 20 | 29 |
Compare with peers
- Quinstreet, Inc income statement
- Lendingtree, Inc. income statement
- Webtoon Entertainment Inc. income statement
- Kanzhun Ltd income statement
- Yelp Inc income statement
Head to head: MAX vs QNSTMAX vs TREEMAX vs WBTNBZ vs MAX
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies