Adeia vs Sprout Social
Adeia and Sprout Social are similar in size: $443m and $458m of revenue in their latest fiscal years. Adeia grew faster (17.9% against 12.7%). Adeia kept more of each dollar of sales as profit: a net margin of 25.1% against -9.5%. Sprout Social carries less debt relative to equity (19.7% against 88.8%).
| Latest fiscal year | AdeiaADEA, 2025 | Sprout SocialSPT, 2025 |
|---|---|---|
| Revenue | $443m | $458m |
| Revenue growth | 17.9% | 12.7% |
| Net income | $111m | −$43.3m |
| Operating margin | 39.5% | -9.5% |
| Net margin | 25.1% | -9.5% |
| Return on equity | 25.3% | -23.4% |
| Free cash flow | $156m | $39.3m |
| Cash | $73.1m | $95.3m |
| Total debt | $427m | $40.0m |
| Debt to equity | 88.8% | 19.7% |
| Dividend per share | $0.20 | — |
| Dividend yield | 1.0% | — |
| Share buybacks | $21.3m | — |
| Employees | 150 | — |
| Market value | $2.04bn | $721m |
| Price vs our value range | Below our value range | — |
| Moat score | 38 (Weak) | 44 (Weak) |
| Insider trades, 12 months | 0 buys, 1 sales | 2 buys, 23 sales |