Adeia Inc. key statistics and ratios
In fiscal 2025, Adeia Inc. had return on equity of 25.3%, an operating margin of 39.5%, debt equal to 88.8% of equity and a current ratio of 3.81. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.9% | −24.5% | 51.8% | 30.4% | 34.9% | 35.0% | 34.2% | 39.5% | 41.6% |
| Net margin | −0.1% | −22.3% | 28.4% | −14.2% | −67.4% | 17.3% | 17.2% | 25.1% | 26.1% |
| Free-cash-flow margin | 32.5% | 57.3% | 81.5% | 56.5% | 38.8% | 38.3% | 56.0% | 35.2% | 40.0% |
| Return on equity | −0.0% | −10.7% | 14.6% | −4.0% | −35.8% | 20.5% | 17.2% | 25.3% | 25.6% |
| Return on assets | — | −6.0% | 7.8% | −2.1% | −16.1% | 5.8% | 5.9% | 10.4% | 12.0% |
| Asset turnover | — | 0.27 | 0.28 | 0.15 | 0.24 | 0.34 | 0.34 | 0.41 | 0.46 |
| Current ratio | — | 5.84 | 2.43 | 2.74 | 1.55 | 2.02 | 3.53 | 3.81 | 3.25 |
| Debt to equity | 0.0% | 61.1% | 60.0% | 58.5% | 248.6% | 168.6% | 122.8% | 88.8% | 82.3% |
| Interest cover (operating income ÷ interest) | 0.9x | n/m | 7.1x | 3.1x | 3.4x | 2.2x | 2.4x | 4.3x | 5.4x |
| Effective tax rate | — | — | −6.8% | 6.6% | −26.1% | 15.8% | 20.4% | 21.2% | 26.3% |
| R&D as % of revenue | 25.8% | 39.6% | 6.8% | 10.1% | 10.2% | 14.0% | 15.8% | 15.2% | 15.2% |
| SG&A as % of revenue | 30.2% | 42.0% | 26.5% | 33.0% | 30.9% | 24.5% | 27.5% | 27.0% | 25.4% |
| Capital spending as % of revenue | 0.8% | 3.1% | 1.4% | 3.6% | 2.9% | 1.0% | 0.5% | 0.4% | 0.5% |
| Free cash flow ÷ net income | — | — | 286.3% | — | — | 221.1% | 326.0% | 140.7% | 153.7% |
| Dividends ÷ net income | — | — | 21.0% | — | — | 31.7% | 33.7% | 19.6% | 17.9% |
| Dividends and buybacks ÷ free cash flow | 63.7% | 27.4% | 26.5% | 47.9% | 22.4% | 14.3% | 19.2% | 27.6% | 27.6% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.7% | 48.2% | 26.0% | 19.1% | 30.9% | 59.5% | 33.2% | 26.4% |
| Net margin | 22.4% | 30.2% | 13.5% | 19.5% | 10.1% | 40.4% | 21.7% | 18.1% |
| Free-cash-flow margin | 16.6% | 89.7% | 64.9% | 26.7% | 19.5% | 32.5% | 55.4% | 56.3% |
| Current ratio | 3.42 | 3.53 | 2.94 | 3.09 | 3.72 | 3.81 | 3.44 | 3.25 |
| Debt to equity | 138.7% | 119.9% | 117.9% | 111.4% | 106.0% | 87.1% | 83.9% | 80.9% |
| R&D as % of revenue | 17.2% | 13.5% | 18.8% | 18.5% | 18.4% | 10.5% | 17.4% | 19.1% |
| SG&A as % of revenue | 31.2% | 23.4% | 32.4% | 37.5% | 28.5% | 18.6% | 28.5% | 32.2% |
Financial health
- Short-term assets cover short-term liabilities $295m of assets due within a year against $91m of liabilities due within a year.
- Short-term assets cover long-term liabilities $295m short-term assets against $445m of longer-dated liabilities.
- More cash than debt $73m of cash against $386m of debt.
- Debt below 40% of shareholders' equity Debt is 81% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 54% to 81% over five years.
- A year's operating cash flow covers at least 20% of debt $191m of operating cash flow against $386m of debt.
- Operating profit covers interest at least five times over Operating income of $196m against $36m of interest.
Moat
Weak moat
How hard Adeia's competitive advantage looks for rivals to wear away, judged from 7 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 5 / 20
Net income has been a median 4.3% of total assets over 7 years.
- Durability 10 / 20
Operating margin has been a median 31.0%; its worst year was -5.8%.
- Cash conversion 20 / 20
Free cash flow was positive in 7 of 7 years, at a median 41.2% of revenue.
- Discipline 8 / 20
The diluted share count rose 5.4% over five years; stock-based pay has been a median 7.8% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (53 before it).
Compare with peers
- Avepoint, Inc. statistics
- Cellebrite DI Ltd. statistics
- Sprout Social, Inc. statistics
- Pagerduty, Inc. statistics
- Strategy Inc statistics
Head to head: ADEA vs AVPTADEA vs CLBTADEA vs SPT
More: Application Software stocks compared, Technology sector, rankings of US companies