Adeia Inc. cash flow statement
In fiscal 2025, Adeia Inc.'s operations generated $158m of cash; it spent $1.8m on capital projects, leaving free cash flow of $156m. It returned $21.8m in dividends and $21.3m through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 135 | 169 | 428 | 235 | 183 | 153 | 212 | 158 | 191 |
| Depreciation and amortisation | 115 | 107 | 175 | 227 | 17 | 2 | 2 | 2 | 2 |
| Stock-based pay | 31 | 32 | 39 | 58 | 53 | 18 | 27 | 35 | 37 |
| Capital spending | 3 | 9 | 7 | 14 | 13 | 4 | 2 | 2 | 2 |
| Free cash flow | 132 | 160 | 420 | 221 | 170 | 149 | 211 | 156 | 189 |
| Free cash flow after stock pay | 101 | 129 | 381 | 163 | 118 | 131 | 184 | 122 | 152 |
| Dividends paid | 39 | 40 | 31 | 21 | 21 | 21 | 22 | 22 | 22 |
| Share buybacks | 45 | 5 | 81 | 85 | 17 | 0 | 19 | 21 | 30 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | 107 | 57 | 23 | 18 | 60 | 58 | 55 |
| Depreciation and amortisation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 10 |
| Capital spending | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 |
| Free cash flow | 14 | 107 | 57 | 23 | 17 | 59 | 58 | 54 |
| Free cash flow after stock pay | 7 | 99 | 49 | 14 | 8 | 50 | 49 | 44 |
Compare with peers
- Avepoint, Inc. cash flow
- Cellebrite DI Ltd. cash flow
- Sprout Social, Inc. cash flow
- Pagerduty, Inc. cash flow
- Strategy Inc cash flow
Head to head: ADEA vs AVPTADEA vs CLBTADEA vs SPT
More: Application Software stocks compared, Technology sector, rankings of US companies