Adeia Inc. balance sheet
At the end of fiscal 2025, Adeia Inc. had total assets of $1.04bn, total liabilities of $559m and shareholders' equity of $481m. It held $73.1m in cash against $427m of debt: net debt of $354m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 114 | 75 | 170 | 80 | 115 | 55 | 79 | 73 | 73 |
| Receivables | — | 24 | 116 | 64 | 58 | 40 | 34 | 29 | 14 |
| Inventory | — | 0 | 10 | 5 | — | — | — | — | — |
| Total current assets | — | 281 | 546 | 519 | 259 | 206 | 258 | 304 | 295 |
| Goodwill | 386 | 386 | 315 | 315 | 314 | 314 | 314 | 314 | 314 |
| Total assets | — | 1,048 | 2,701 | 2,470 | 1,211 | 1,106 | 1,098 | 1,039 | 1,013 |
| Accounts payable | — | 5 | 13 | 0 | 9 | 10 | 8 | 5 | 4 |
| Deferred revenue (current) | — | 1 | 33 | 7 | 17 | 7 | 20 | 20 | 44 |
| Total current liabilities | — | 48 | 225 | 190 | 167 | 102 | 73 | 80 | 91 |
| Short-term debt | — | 0 | 44 | 36 | 110 | 66 | 21 | 21 | 21 |
| Long-term debt | — | 335 | 796 | 729 | 620 | 520 | 454 | 397 | 365 |
| Total debt | 0 | 335 | 874 | 790 | 749 | 601 | 487 | 427 | 393 |
| Total liabilities | — | 503 | 1,250 | 1,130 | 909 | 749 | 701 | 559 | 536 |
| Shareholders' equity | 618 | 548 | 1,457 | 1,350 | 301 | 357 | 397 | 481 | 477 |
| Net debt (negative = net cash) | −114 | 260 | 704 | 709 | 635 | 547 | 408 | 354 | 320 |
| Shares outstanding | — | 50m | 105m | 103m | 105m | 107m | 108m | 109m | 110m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 44 | 34 | 28 | 29 | 30 | 29 | 33 | 14 |
| Total current assets | 245 | 258 | 263 | 267 | 281 | 304 | 281 | 295 |
| Goodwill | 314 | 314 | 314 | 314 | 314 | 314 | 314 | 314 |
| Total assets | 1,083 | 1,098 | 1,087 | 1,083 | 1,069 | 1,039 | 1,002 | 1,013 |
| Accounts payable | 8 | 8 | 5 | 3 | 3 | 5 | 6 | 4 |
| Deferred revenue (current) | 21 | 20 | 49 | 38 | 30 | 20 | 34 | 44 |
| Total current liabilities | 71 | 73 | 90 | 87 | 75 | 80 | 82 | 91 |
| Short-term debt | 25 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Long-term debt | 500 | 454 | 438 | 428 | 418 | 397 | 370 | 365 |
| Total debt | 524 | 475 | 459 | 449 | 439 | 418 | 391 | 386 |
| Total liabilities | 705 | 701 | 698 | 680 | 655 | 559 | 536 | 536 |
| Shareholders' equity | 378 | 397 | 389 | 403 | 414 | 481 | 467 | 477 |
| Shares outstanding | 109m | 108m | 108m | 109m | 109m | 109m | 110m | 110m |
Compare with peers
- Avepoint, Inc. balance sheet
- Cellebrite DI Ltd. balance sheet
- Sprout Social, Inc. balance sheet
- Pagerduty, Inc. balance sheet
- Strategy Inc balance sheet
Head to head: ADEA vs AVPTADEA vs CLBTADEA vs SPT
More: Application Software stocks compared, Technology sector, rankings of US companies