undamentalytics Newsletter

Analog Devices vs Shopify

Analog Devices and Shopify are similar in size: $11.02bn and $11.56bn of revenue in their latest fiscal years. Shopify grew faster (30.1% against 16.9%). Analog Devices kept more of each dollar of sales as profit: a net margin of 20.6% against 10.7%.

Latest fiscal yearAnalog DevicesADI, 2025ShopifySHOP, 2025
Revenue $11.02bn $11.56bn
Revenue growth 16.9% 30.1%
Net income $2.27bn $1.23bn
Operating margin 26.6% 12.7%
Net margin 20.6% 10.7%
Return on equity 6.6% 9.8%
Free cash flow $4.28bn $2.01bn
Cash $2.50bn $1.54bn
Total debt $8.59bn —
Debt to equity 25.4% —
Dividend per share $3.89 —
Dividend yield 1.0% —
Share buybacks $2.16bn —
Employees 24,500 7,600
Market value $204.33bn $185.43bn
Price vs our value range Within our value range Above our value range
Moat score 85 (Strong) —
Insider trades, 12 months 0 buys, 207 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.