Shopify Inc. income statement
In fiscal 2025, Shopify Inc. reported revenue of $11.56bn, up 30.1% on the year before, operating income of $1.47bn (a 12.7% margin) and net income of $1.23bn, or $0.94 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.1 | 1.6 | 2.9 | 4.6 | 5.6 | 7.1 | 8.9 | 11.6 | 14.2 |
| Cost of revenue | 0.3 | 0.5 | 0.7 | 1.4 | 2.1 | 2.8 | 3.5 | 4.4 | 6.0 | 7.4 |
| Gross profit | 0.4 | 0.6 | 0.9 | 1.5 | 2.5 | 2.8 | 3.5 | 4.5 | 5.6 | 6.7 |
| Research and development | 0.1 | 0.2 | 0.4 | 0.6 | 0.9 | 1.5 | 1.7 | 1.4 | 1.5 | 1.8 |
| Selling and marketing | 0.2 | 0.4 | 0.5 | 0.6 | 0.9 | 1.2 | 1.2 | 1.4 | 1.7 | 1.9 |
| General and administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 |
| Operating income | −0.0 | −0.1 | −0.1 | 0.1 | 0.3 | −0.8 | −1.4 | 1.1 | 1.5 | 2.1 |
| Interest expense | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Income before tax | — | — | — | — | — | — | 0.2 | 2.2 | 1.5 | — |
| Income tax | 0.0 | 0.0 | 0.0 | −0.1 | 0.2 | −0.2 | 0.1 | 0.2 | 0.3 | 0.4 |
| Net income | −0.0 | −0.1 | −0.1 | 0.3 | 2.9 | −3.5 | 0.1 | 2.0 | 1.2 | 2.1 |
| Diluted EPS | −$0.04 | −$0.06 | −$0.11 | $0.26 | $2.29 | −$2.73 | $0.10 | $1.55 | $0.94 | $1.64 |
| Diluted shares (average) | 958m | 1,057m | 1,130m | 1,235m | 1,274m | 1,266m | 1,296m | 1,302m | 1,305m | 1,299m |
| EBITDA | −0.0 | −0.1 | −0.1 | 0.2 | 0.3 | −0.7 | −1.3 | 1.1 | 1.5 | 2.1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,812 | 2,360 | 2,680 | 2,844 | 3,672 | 3,170 | 3,583 | 3,742 |
| Cost of revenue | 1,460 | 1,191 | 1,378 | 1,453 | 1,979 | 1,624 | 1,875 | 1,961 |
| Gross profit | 1,352 | 1,169 | 1,302 | 1,391 | 1,693 | 1,546 | 1,708 | 1,781 |
| Research and development | 351 | 377 | 394 | 375 | 390 | 437 | 445 | 497 |
| Selling and marketing | 348 | 405 | 415 | 410 | 433 | 496 | 498 | 466 |
| General and administrative | 112 | 109 | 122 | 115 | 125 | 115 | 136 | 130 |
| Operating income | 465 | 203 | 291 | 343 | 631 | 382 | 488 | 568 |
| Provision for credit losses | — | — | 42 | 49 | — | — | 81 | 63 |
| Income tax | 128 | −88 | 173 | 44 | 149 | −53 | 273 | 37 |
| Net income | 1,293 | −682 | 906 | 264 | 743 | −581 | 1,502 | 462 |
| Diluted EPS | $0.99 | −$0.53 | $0.69 | $0.20 | $0.57 | −$0.45 | $1.16 | $0.36 |
| EBITDA | 473 | 211 | 299 | 351 | 638 | 389 | 495 | 575 |
Compare with peers
- Analog Devices income statement
- Western Digital income statement
- KLA Corporation income statement
- Seagate Technology income statement
- NXP Semiconductors income statement
Head to head: ADI vs SHOPSHOP vs WDCKLAC vs SHOP