undamentalytics Newsletter

Aon vs Marsh McLennan

Marsh McLennan is the larger business, with $26.98bn of revenue in fiscal 2025 against $17.18bn for Aon (1.6 times as much). Marsh McLennan grew faster (10.3% against 9.4%). Aon kept more of each dollar of sales as profit: a net margin of 21.5% against 15.4%. Marsh McLennan carries less debt relative to equity (127.9% against 164.9%).

Latest fiscal yearAonAON, 2025Marsh McLennanMRSH, 2025
Revenue $17.18bn $26.98bn
Revenue growth 9.4% 10.3%
Net income $3.69bn $4.16bn
Operating margin 25.3% 23.1%
Net margin 21.5% 15.4%
Return on equity 47.8% 28.8%
Free cash flow $3.22bn $5.00bn
Cash $1.20bn $2.69bn
Total debt $15.42bn $19.59bn
Debt to equity 164.9% 127.9%
Dividend per share $2.91 $3.43
Dividend yield 0.9% 1.8%
Share buybacks $1.00bn $2.01bn
Employees 60,000 95,000
Market value $70.14bn $96.62bn
Price vs our value range Within our value range Within our value range
Moat score 69 (Moderate) 77 (Strong)
Insider trades, 12 months 7 buys, 11 sales 0 buys, 13 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.