Marsh McLennan income statement
In fiscal 2025, Marsh McLennan reported revenue of $26.98bn, up 10.3% on the year before, operating income of $6.22bn (a 23.1% margin) and net income of $4.16bn, or $8.43 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2 | 14.0 | 15.0 | 16.7 | 17.2 | 19.8 | 20.7 | 22.7 | 24.5 | 27.0 | 28.5 |
| Operating income | 2.4 | 2.7 | 2.8 | 2.7 | 3.1 | 4.3 | 4.3 | 5.3 | 5.8 | 6.2 | 6.1 |
| Interest expense | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 1.0 | 1.0 |
| Income before tax | 2.5 | 2.6 | 2.2 | 2.4 | 2.8 | 4.2 | 4.1 | 5.0 | 5.5 | 5.5 | 5.4 |
| Income tax | 0.7 | 1.1 | 0.6 | 0.7 | 0.7 | 1.0 | 1.0 | 1.2 | 1.4 | 1.3 | 1.2 |
| Net income | 1.8 | 1.5 | 1.7 | 1.7 | 2.0 | 3.1 | 3.1 | 3.8 | 4.1 | 4.2 | 4.0 |
| Diluted EPS | $3.38 | $2.87 | $3.23 | $3.41 | $3.94 | $6.13 | $6.04 | $7.53 | $8.18 | $8.43 | $8.34 |
| Diluted shares (average) | 524m | 519m | 511m | 511m | 512m | 513m | 505m | 499m | 496m | 494m | 485m |
| EBITDA | 2.9 | 3.1 | 3.3 | 3.3 | 3.8 | 5.1 | 4.7 | 5.7 | 6.2 | 6.6 | 6.4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,067 | 7,061 | 6,974 | 6,351 | 6,595 | 7,597 | 7,404 | 6,863 |
| Operating income | 1,142 | 2,005 | 1,829 | 1,170 | 1,219 | 1,754 | 1,899 | 1,215 |
| Interest expense | 231 | 245 | 243 | 237 | 235 | 240 | 250 | 248 |
| Income before tax | 1,009 | 1,827 | 1,646 | 1,010 | 1,056 | 1,581 | 1,702 | 1,033 |
| Income tax | 208 | 415 | 415 | 253 | 222 | 395 | 411 | 221 |
| Net income | 788 | 1,381 | 1,211 | 747 | 821 | 1,146 | 1,266 | 808 |
| Diluted EPS | $1.59 | $2.79 | $2.45 | $1.51 | $1.68 | $2.36 | $2.63 | $1.69 |
| EBITDA | 1,235 | 2,093 | 1,920 | 1,261 | 1,310 | 1,843 | 1,989 | 1,304 |
Compare with peers
- Aon plc income statement
- Arthur J. Gallagher & Co. income statement
- Willis Towers Watson income statement
- Brown & Brown income statement
- Erie Indemnity income statement
Head to head: AON vs MRSHAJG vs MRSHMRSH vs WTW
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies