Marsh McLennan balance sheet
At the end of fiscal 2025, Marsh McLennan had total assets of $58.71bn and shareholders' equity of $15.31bn. It held $2.69bn in cash against $19.59bn of debt: net debt of $16.90bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.0 | 1.2 | 1.1 | 1.2 | 2.1 | 1.8 | 1.4 | 3.4 | 2.4 | 2.7 | 1.8 |
| Receivables | 3.6 | 4.2 | 4.3 | 5.2 | 5.3 | 5.6 | 5.9 | 6.4 | 7.2 | 7.7 | 8.5 |
| Total current assets | 4.9 | 5.6 | 5.9 | 7.1 | 8.2 | 8.3 | 19.0 | 21.7 | 22.1 | 23.2 | 24.1 |
| Goodwill | 8.4 | 9.1 | 9.6 | 14.7 | 15.5 | 16.3 | 16.3 | 17.2 | 23.3 | 24.3 | 24.6 |
| Total assets | 18.2 | 20.4 | 21.6 | 31.4 | 33.0 | 44.0 | 44.1 | 48.0 | 56.5 | 58.7 | 59.8 |
| Total current liabilities | 4.1 | 4.3 | 4.9 | 6.7 | 6.6 | 6.7 | 17.8 | 19.8 | 19.5 | 21.1 | 22.1 |
| Short-term debt | 0.3 | 0.3 | 0.3 | 1.2 | 0.5 | 0.0 | 0.3 | 1.6 | 0.5 | 1.3 | 1.6 |
| Long-term debt | 4.5 | 5.2 | 5.5 | 10.7 | 10.8 | 10.9 | 11.2 | 11.8 | 19.4 | 18.3 | 18.9 |
| Total debt | 4.8 | 5.5 | 6.1 | 13.2 | 11.8 | 11.0 | 11.8 | 13.5 | 19.9 | 19.6 | 20.5 |
| Shareholders' equity | 6.3 | 7.4 | 7.6 | 7.9 | 9.3 | 11.2 | 10.7 | 12.4 | 13.5 | 15.3 | 14.9 |
| Net debt (negative = net cash) | 3.8 | 4.3 | 5.1 | 12.0 | 9.7 | 9.2 | 10.3 | 10.1 | 17.5 | 16.9 | 18.7 |
| Shares outstanding | 514m | 509m | 504m | 504m | 508m | 504m | 495m | 492m | 491m | 485m | 475m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7.2 | 7.9 | 8.5 | 7.9 | 7.7 | 8.4 | 8.9 | 8.5 |
| Total current assets | 22.1 | 22.5 | 23.3 | 23.7 | 23.2 | 23.2 | 24.3 | 24.1 |
| Goodwill | 23.3 | 23.5 | 23.9 | 23.9 | 24.3 | 24.3 | 24.4 | 24.6 |
| Total assets | 56.5 | 57.0 | 58.6 | 58.8 | 58.7 | 58.6 | 59.7 | 59.8 |
| Total current liabilities | 19.5 | 19.8 | 19.4 | 21.1 | 21.1 | 20.9 | 21.4 | 22.1 |
| Short-term debt | 0.5 | 1.7 | 0.8 | 1.3 | 1.3 | 1.7 | 1.7 | 1.6 |
| Long-term debt | 19.4 | 18.9 | 19.0 | 18.3 | 18.3 | 18.9 | 18.9 | 18.9 |
| Total debt | 19.9 | 20.5 | 19.7 | 19.6 | 19.6 | 20.6 | 20.6 | 20.5 |
| Shareholders' equity | 13.5 | 14.3 | 16.0 | 15.4 | 15.3 | 14.8 | 15.4 | 14.9 |
| Shares outstanding | 491m | 493m | 492m | 490m | 485m | 482m | 478m | 475m |
Compare with peers
- Aon plc balance sheet
- Arthur J. Gallagher & Co. balance sheet
- Willis Towers Watson balance sheet
- Brown & Brown balance sheet
- Erie Indemnity balance sheet
Head to head: AON vs MRSHAJG vs MRSHMRSH vs WTW
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies