Marsh McLennan key statistics and ratios
In fiscal 2025, Marsh McLennan had return on equity of 28.8%, an operating margin of 23.1%, debt equal to 127.9% of equity and a current ratio of 1.10. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.4% | 18.9% | 18.5% | 16.1% | 17.8% | 21.8% | 20.7% | 23.2% | 23.8% | 23.1% | 21.4% |
| Net margin | 13.4% | 10.6% | 11.0% | 10.5% | 11.7% | 15.9% | 14.7% | 16.5% | 16.6% | 15.4% | 14.2% |
| Free-cash-flow margin | 13.3% | 11.3% | 14.1% | 11.7% | 17.6% | 15.7% | 14.5% | 16.9% | 16.3% | 18.5% | 14.6% |
| Return on equity | 28.2% | 21.8% | 22.0% | 22.4% | 23.4% | 30.7% | 27.8% | 32.5% | 31.3% | 28.8% | 26.7% |
| Return on assets | 9.7% | 7.7% | 7.9% | 6.6% | 6.3% | 8.2% | 6.9% | 8.2% | 7.8% | 7.2% | 6.8% |
| Asset turnover | 0.73 | 0.73 | 0.71 | 0.63 | 0.53 | 0.51 | 0.47 | 0.49 | 0.47 | 0.47 | 0.48 |
| Current ratio | 1.20 | 1.30 | 1.21 | 1.06 | 1.24 | 1.24 | 1.06 | 1.10 | 1.13 | 1.10 | 1.09 |
| Debt to equity | 76.6% | 73.7% | 80.9% | 165.8% | 127.8% | 97.7% | 109.4% | 108.8% | 147.4% | 127.9% | 137.7% |
| Interest cover (operating income ÷ interest) | 12.9x | 11.2x | 9.5x | 5.1x | 6.0x | 9.7x | 9.1x | 9.1x | 8.3x | 6.5x | 6.3x |
| Effective tax rate | 27.6% | 42.9% | 25.6% | 27.3% | 26.7% | 24.6% | 24.4% | 24.4% | 24.9% | 23.6% | 23.3% |
| Capital spending as % of revenue | 1.9% | 2.2% | 2.1% | 2.5% | 2.0% | 2.0% | 2.3% | 1.8% | 1.3% | 1.1% | 1.1% |
| Free cash flow ÷ net income | 99.2% | 106.6% | 128.1% | 111.4% | 150.5% | 99.0% | 98.2% | 102.3% | 98.2% | 120.2% | 102.8% |
| Dividends ÷ net income | 38.6% | 49.6% | 48.9% | 51.1% | 46.8% | 32.6% | 37.3% | 34.6% | 37.3% | 40.8% | 44.5% |
| Dividends and buybacks ÷ free cash flow | 84.5% | 103.1% | 70.1% | 70.9% | 31.1% | 70.3% | 103.1% | 63.7% | 60.5% | 74.2% | 116.1% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.8% | 28.4% | 26.2% | 18.4% | 18.5% | 23.1% | 25.6% | 17.7% |
| Net margin | 13.0% | 19.6% | 17.4% | 11.8% | 12.4% | 15.1% | 17.1% | 11.8% |
| Free-cash-flow margin | 31.0% | −9.6% | 23.1% | 31.6% | 31.2% | −9.9% | 19.6% | 20.4% |
| Current ratio | 1.13 | 1.14 | 1.20 | 1.12 | 1.10 | 1.11 | 1.14 | 1.09 |
| Debt to equity | 147.4% | 143.9% | 123.5% | 127.5% | 127.9% | 139.1% | 133.2% | 137.7% |
Financial health
- Short-term assets cover short-term liabilities $24.1bn of assets due within a year against $22.1bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $1.8bn of cash against $20.5bn of debt.
- Debt below 40% of shareholders' equity Debt is 138% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 95% to 138% over five years.
- A year's operating cash flow covers at least 20% of debt $4.5bn of operating cash flow against $20.5bn of debt.
- Operating profit covers interest at least five times over Operating income of $6.1bn against $973m of interest.
Moat
Strong moat
How hard Marsh McLennan's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Net income has been a median 7.2% of total assets over 10 years.
- Durability 17 / 20
Operating margin has been a median 21.4%; its worst year was 16.8%.
- Discipline 19 / 20
The diluted share count fell 5.6% over five years; stock-based pay has been a median 1.6% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (92 before it).
Compare with peers
- Aon plc statistics
- Arthur J. Gallagher & Co. statistics
- Willis Towers Watson statistics
- Brown & Brown statistics
- Erie Indemnity statistics
Head to head: AON vs MRSHAJG vs MRSHMRSH vs WTW
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies