Expensify, Inc. balance sheet
At the end of fiscal 2025, Expensify, Inc. had total assets of $186m, total liabilities of $53.2m and shareholders' equity of $133m. It held $63.1m in cash against $0 of debt: net cash of $63.1m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 34 | 98 | 104 | 48 | 49 | 63 | 66 |
| Receivables | — | 10 | 16 | 16 | 14 | 13 | 13 | 11 |
| Total current assets | — | 64 | 158 | 187 | 137 | 137 | 153 | 154 |
| Total assets | — | 88 | 183 | 210 | 177 | 174 | 186 | 185 |
| Accounts payable | — | 2 | 4 | 1 | 1 | 0 | 0 | 1 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Total current liabilities | — | 39 | 54 | 60 | 68 | 38 | 46 | 44 |
| Short-term debt | — | 2 | 1 | 1 | 8 | 0 | — | — |
| Long-term debt | — | 30 | 52 | 51 | 0 | — | — | — |
| Total debt | 0 | 48 | 83 | 67 | 23 | 0 | 0 | 0 |
| Total liabilities | — | 74 | 107 | 113 | 76 | 45 | 53 | 51 |
| Shareholders' equity | −48 | −31 | 77 | 97 | 101 | 128 | 133 | 135 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 45 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −10 | 13 | −16 | −37 | −25 | −49 | −63 | −66 |
| Shares outstanding | — | 29m | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 13 | 13 | 12 | 12 | 13 | 12 | 11 |
| Total current assets | 139 | 137 | 154 | 152 | 153 | 153 | 158 | 154 |
| Total assets | 176 | 174 | 189 | 187 | 187 | 186 | 191 | 185 |
| Accounts payable | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 1 |
| Deferred revenue (current) | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Total current liabilities | 48 | 38 | 47 | 48 | 44 | 46 | 45 | 44 |
| Short-term debt | 0 | 0 | — | — | — | — | — | — |
| Total debt | 0 | 0 | — | — | — | — | — | — |
| Total liabilities | 56 | 45 | 55 | 55 | 51 | 53 | 52 | 51 |
| Shareholders' equity | 120 | 128 | 135 | 132 | 136 | 133 | 139 | 135 |
Compare with peers
- Agora, Inc. balance sheet
- Bigbear.ai Holdings, Inc. balance sheet
- Lucas GC Ltd balance sheet
- Stem, Inc. balance sheet
- Smartrent, Inc. balance sheet
Head to head: API vs EXFYBBAI vs EXFYEXFY vs LGCL
More: Application Software stocks compared, Technology sector, rankings of US companies