BXP, Inc. cash flow statement
In fiscal 2025, BXP, Inc.'s operations generated $1.25bn of cash; it spent $217m on capital projects, leaving free cash flow of $1.03bn. It returned $643m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 617 | 376 | 606 | 643 | 778 | 696 | 799 | 1,035 | 912 | 1,150 | 1,181 | 1,157 | 1,133 | 1,282 | 1,302 | 1,235 | 1,245 | 1,285 |
| Depreciation and amortisation | 322 | 338 | 439 | 454 | 565 | 629 | 640 | 694 | 618 | 646 | 678 | 684 | 717 | 750 | 831 | 887 | 912 | 933 |
| Stock-based pay | 27 | 33 | 30 | 30 | 45 | 28 | 29 | 33 | 35 | 40 | 41 | 44 | 51 | 52 | 51 | 44 | 44 | 50 |
| Capital spending | 29 | 21 | 62 | 50 | 74 | 82 | 113 | 151 | 222 | 190 | 181 | 160 | 151 | 177 | 171 | 190 | 217 | 143 |
| Free cash flow | 589 | 355 | 544 | 593 | 704 | 613 | 687 | 884 | 689 | 960 | 1,001 | 997 | 982 | 1,105 | 1,130 | 1,045 | 1,028 | 1,141 |
| Free cash flow after stock pay | 562 | 322 | 515 | 563 | 659 | 585 | 657 | 851 | 654 | 920 | 960 | 953 | 931 | 1,053 | 1,079 | 1,001 | 984 | 1,091 |
| Dividends paid | 357 | 325 | 333 | 373 | 451 | 840 | 1,226 | 672 | 527 | 588 | 666 | 689 | 684 | 685 | 688 | 690 | 643 | 545 |
| Shares issued | 851 | 23 | 10 | 0 | −0 | 2 | 1 | −0 | 0 | −1 | 14 | 3 | 24 | −0 | 0 | −2 | −0 | −0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 286 | 384 | 210 | 353 | 274 | 408 | 156 | 446 |
| Depreciation and amortisation | 223 | 226 | 220 | 224 | 236 | 232 | 228 | 237 |
| Stock-based pay | 4 | 4 | 23 | 12 | 4 | 5 | 25 | 16 |
| Capital spending | 52 | 71 | 57 | 72 | 43 | 45 | 31 | 25 |
| Free cash flow | 234 | 312 | 153 | 282 | 232 | 363 | 126 | 421 |
| Free cash flow after stock pay | 230 | 308 | 130 | 270 | 227 | 358 | 100 | 406 |
| Shares issued | 0 | −0 | −1 | −0 | 1 | −0 | −1 | −0 |
Compare with peers
- Alexandria Real Estate Equities cash flow
- Vornado Realty Trust cash flow
- Kilroy Realty Corp cash flow
- Cousins Properties Inc cash flow
- SL Green Realty Corp cash flow
Head to head: ARE vs BXPBXP vs VNOBXP vs KRC
More: Office REITs stocks compared, Real Estate sector, rankings of US companies