Byrna Technologies Inc. balance sheet
At the end of fiscal 2025, Byrna Technologies Inc. had total assets of $84.5m, total liabilities of $18.7m and shareholders' equity of $65.8m. It held $13.7m in cash against $0 of debt: net cash of $13.7m.
Balance sheet
| Fiscal year | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Nov 2015 | 2016Nov 2016 | 2017Nov 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Nov 2020 | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 2 | 1 | 2 | 0 | 2 | 1 | 1 | 3 | 56 | 20 | 20 | 17 | 14 | 8 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 3 | 3 | 11 | 3 |
| Inventory | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 7 | 15 | 14 | 20 | 33 | 30 |
| Total current assets | 0 | 2 | 1 | 2 | 0 | 2 | 2 | 3 | 17 | 66 | 43 | 38 | 51 | 64 | 46 |
| Goodwill | — | — | — | — | — | — | — | — | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Total assets | 0 | 2 | 2 | 2 | 0 | 2 | 3 | 4 | 21 | 75 | 57 | 52 | 72 | 84 | 65 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 5 | 1 | 0 | 2 | 2 | 0 | 0 |
| Total current liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 12 | 8 | 9 | 9 | 15 | 17 | 8 |
| Long-term debt | — | — | — | — | — | — | 0 | 6 | 0 | — | — | — | — | — | — |
| Total debt | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 1 | 0 | 2 | 1 | 1 | 2 | 3 | 6 | 13 | 9 | 11 | 10 | 18 | 19 | 9 |
| Shareholders' equity | −1 | 2 | 0 | 1 | −1 | −0 | 0 | −2 | 8 | 66 | 46 | 42 | 54 | 66 | 55 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −0 | — | — | 1 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 1 | −2 | 0 | −1 | 1 | −1 | −0 | 3 | −3 | −56 | −20 | −20 | −17 | −14 | −8 |
| Shares outstanding | — | — | — | — | — | — | — | — | 15m | 24m | 22m | 22m | 22m | 23m | 23m |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Feb 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | — | 7 | 9 | 11 | 12 | 4 | 3 |
| Inventory | 20 | — | 32 | 34 | 33 | 33 | 30 | 30 |
| Total current assets | 51 | — | — | 57 | 64 | 59 | 49 | 46 |
| Goodwill | 2 | — | — | 2 | 2 | 2 | 2 | 3 |
| Total assets | 72 | — | — | 79 | 84 | 80 | 68 | 65 |
| Deferred revenue (current) | 2 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 15 | — | — | 14 | 17 | 12 | 10 | 8 |
| Total liabilities | 18 | — | — | 15 | 19 | 13 | 11 | 9 |
| Shareholders' equity | 54 | — | 60 | 63 | 66 | 66 | 57 | 55 |
| Shares outstanding | 22m | — | — | 23m | 23m | 23m | 23m | 23m |
Compare with peers
- Jakks Pacific Inc balance sheet
- Outdoor Holding Co balance sheet
- FST Corp. balance sheet
- American Outdoor Brands, Inc. balance sheet
- Escalade Inc balance sheet
Head to head: BYRN vs JAKKBYRN vs POWWBYRN vs KBSX
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies