Byrna Technologies Inc. income statement
In fiscal 2025, Byrna Technologies Inc. reported revenue of $118m, up 37.7% on the year before, operating income of $11.8m (a 10.0% margin) and net income of $9.7m, or $0.40 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Nov 2015 | 2016Nov 2016 | 2017Nov 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Nov 2020 | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 17 | 42 | 48 | 43 | 86 | 118 | 96 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 19 | 22 | 19 | 33 | 47 | 44 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 23 | 26 | 24 | 53 | 71 | 52 |
| Research and development | −0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | — |
| General and administrative | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | — | — | — | — | — | — | — |
| Operating income | −2 | −2 | −3 | −2 | −2 | −2 | −2 | −3 | −4 | −3 | −8 | −8 | 7 | 12 | −11 |
| Interest expense | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — |
| Income before tax | −2 | −2 | −3 | −2 | −2 | −3 | −2 | −4 | −12 | −3 | −8 | −8 | 7 | 12 | −11 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | −6 | 2 | −2 |
| Net income | −2 | −2 | −3 | −2 | −2 | −3 | −2 | −4 | −13 | −3 | −8 | −8 | 13 | 10 | −9 |
| Diluted EPS | −$0.07 | −$0.06 | −$0.06 | −$0.05 | −$0.04 | −$0.05 | −$0.02 | $0.04 | −$9.80 | −$0.22 | — | −$0.37 | $0.55 | $0.40 | −$0.38 |
| Diluted shares (average) | 3m | 4m | 5m | 5m | 5m | 6m | 9m | 10m | 13m | 20m | 22m | 22m | 23m | 24m | 23m |
| EBITDA | −2 | −2 | −3 | −2 | −2 | −2 | −2 | −3 | −4 | −3 | −7 | −7 | 8 | 14 | −9 |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Feb 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 26 | 29 | 28 | 35 | 29 | 16 | 15 |
| Cost of revenue | 10 | 10 | 11 | 11 | 14 | 12 | 15 | 3 |
| Gross profit | 18 | 16 | 18 | 17 | 21 | 17 | 2 | 12 |
| Operating income | 4 | 2 | 3 | 3 | 4 | 1 | −13 | −3 |
| Income before tax | 4 | 2 | 3 | 3 | 4 | 1 | −13 | −3 |
| Income tax | −6 | 0 | 1 | 1 | 0 | −0 | −3 | 0 |
| Net income | 10 | 2 | 2 | 2 | 3 | 1 | −10 | −3 |
| Diluted EPS | $0.41 | $0.07 | $0.10 | $0.09 | $0.14 | $0.03 | −$0.44 | −$0.13 |
| EBITDA | 4 | 2 | 4 | 3 | 4 | 2 | −12 | −3 |
Compare with peers
- Jakks Pacific Inc income statement
- Outdoor Holding Co income statement
- FST Corp. income statement
- American Outdoor Brands, Inc. income statement
- Escalade Inc income statement
Head to head: BYRN vs JAKKBYRN vs POWWBYRN vs KBSX
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies