undamentalytics Newsletter

Celsius Holdings vs Primo Brands

Primo Brands is the larger business, with $6.66bn of revenue in fiscal 2025 against $2.52bn for Celsius Holdings (2.6 times as much). Celsius Holdings grew faster (85.5% against 29.3%). Celsius Holdings kept more of each dollar of sales as profit: a net margin of 4.3% against 0.9%.

Latest fiscal yearCelsius HoldingsCELH, 2025Primo BrandsPRMB, 2025
Revenue $2.52bn $6.66bn
Revenue growth 85.5% 29.3%
Net income $108m $60.1m
Operating margin — 6.5%
Net margin 4.3% 0.9%
Return on equity 13.7% 1.9%
Free cash flow $323m $303m
Cash $399m $377m
Total debt $698m $5.23bn
Debt to equity — 174.8%
Dividend per share — $0.40
Dividend yield — 2.2%
Share buybacks $5.7m $422m
Employees 1,497 12,600
Market value $7.59bn $7.53bn
Price vs our value range Below our value range Within our value range
Moat score 27 (Weak) —
Insider trades, 12 months 9 buys, 1 sales 7 buys, 2 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.