Primo Brands Corp cash flow statement
In fiscal 2025, Primo Brands Corp's operations generated $680m of cash; it spent $377m on capital projects, leaving free cash flow of $303m. It returned $151m in dividends and $422m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | 108 | 321 | 464 | 680 | 818 |
| Depreciation and amortisation | 326 | 306 | 333 | 610 | 620 |
| Stock-based pay | 2 | 1 | 9 | 50 | 46 |
| Capital spending | 259 | 204 | 150 | 377 | 452 |
| Free cash flow | −150 | 117 | 314 | 303 | 367 |
| Free cash flow after stock pay | −152 | 116 | 305 | 253 | 321 |
| Dividends paid | 0 | 0 | 36 | 151 | 163 |
| Share buybacks | 0 | 0 | 10 | 422 | 248 |
| Shares issued | 0 | 3 | 2 | 11 | 10 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 262 | 94 | 39 | 155 | 283 | 203 | 104 | 228 |
| Depreciation and amortisation | 78 | 106 | 129 | 145 | 163 | 173 | 141 | 142 |
| Stock-based pay | 0 | 8 | 12 | 13 | 12 | 13 | 10 | 11 |
| Capital spending | 32 | 53 | 62 | 54 | 116 | 146 | 105 | 86 |
| Free cash flow | 229 | 40 | −23 | 101 | 168 | 57 | −1 | 142 |
| Free cash flow after stock pay | 229 | 33 | −35 | 88 | 156 | 44 | −11 | 131 |
| Shares issued | 0 | 2 | 1 | 4 | 3 | 3 | 2 | 2 |
Compare with peers
- Coca-cola Consolidated, Inc. cash flow
- Monster Beverage cash flow
- Celsius Holdings, Inc. cash flow
- Ambev S.a. cash flow
- Keurig Dr Pepper cash flow
Head to head: COKE vs PRMBMNST vs PRMBCELH vs PRMB
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies