undamentalytics Newsletter

Clarivate vs TIC Solutions

Clarivate is the larger business, with $2.46bn of revenue in fiscal 2025 against $1.53bn for TIC Solutions (1.6 times as much). TIC Solutions grew faster (45.7% against -4.0%). TIC Solutions kept more of each dollar of sales as profit: a net margin of -5.7% against -8.2%. TIC Solutions carries less debt relative to equity (75.7% against 92.3%).

Latest fiscal yearClarivateCLVT, 2025TIC SolutionsTIC, 2025
Revenue $2.46bn $1.53bn
Revenue growth -4.0% 45.7%
Net income −$201m −$87.1m
Operating margin 2.9% -1.1%
Net margin -8.2% -5.7%
Return on equity -4.0% -4.0%
Free cash flow $365m $61.3m
Cash $329m $440m
Total debt $4.47bn $1.65bn
Debt to equity 92.3% 75.7%
Dividend per share — —
Dividend yield 0.0% —
Share buybacks $225m —
Employees 12,000 —
Market value $1.31bn $2.34bn
Price vs our value range — —
Moat score 49 (Moderate) —
Insider trades, 12 months 4 buys, 4 sales 0 buys, 1 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.