TIC Solutions, Inc. balance sheet
At the end of fiscal 2025, TIC Solutions, Inc. had total assets of $4.40bn, total liabilities of $2.22bn and shareholders' equity of $2.18bn. It held $440m in cash against $1.65bn of debt: net debt of $1.21bn.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Cash and equivalents | — | 440 | 362 |
| Receivables | — | 366 | 381 |
| Total current assets | — | 1,021 | 1,014 |
| Goodwill | — | 1,650 | 1,662 |
| Total assets | — | 4,396 | 4,293 |
| Accounts payable | — | 60 | 57 |
| Deferred revenue (current) | — | 48 | 62 |
| Total current liabilities | — | 319 | 348 |
| Short-term debt | — | 26 | 23 |
| Long-term debt | — | 1,588 | 1,590 |
| Total debt | — | 1,651 | 1,613 |
| Total liabilities | — | 2,216 | 2,196 |
| Shareholders' equity | — | 2,180 | 2,096 |
| Net debt (negative = net cash) | — | 1,212 | 1,250 |
| Shares outstanding | — | 220m | 219m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 213 | 207 | 258 | 377 | 366 | 344 | 381 |
| Total current assets | — | 394 | 377 | 399 | 792 | 1,021 | 1,020 | 1,014 |
| Goodwill | — | 846 | 849 | 877 | 1,564 | 1,650 | 1,648 | 1,662 |
| Total assets | — | 2,208 | 2,180 | 2,242 | 4,220 | 4,396 | 4,332 | 4,293 |
| Accounts payable | — | 14 | 21 | 18 | 64 | 60 | 58 | 57 |
| Deferred revenue (current) | — | 2 | — | — | 47 | 48 | 52 | 62 |
| Total current liabilities | — | 106 | 108 | 119 | 329 | 319 | 333 | 348 |
| Short-term debt | — | 8 | 8 | 8 | 25 | 26 | 23 | 23 |
| Long-term debt | — | 747 | 745 | 744 | 1,591 | 1,588 | 1,585 | 1,590 |
| Total debt | — | 755 | 752 | 751 | 1,615 | 1,613 | 1,609 | 1,613 |
| Total liabilities | — | 1,057 | 1,051 | 1,063 | 2,270 | 2,216 | 2,198 | 2,196 |
| Shareholders' equity | — | 1,151 | 1,129 | 1,179 | 1,951 | 2,180 | 2,134 | 2,096 |
| Shares outstanding | — | 121m | 121m | 121m | 202m | 220m | 221m | 219m |
Compare with peers
- ICF International, Inc. balance sheet
- Huron Consulting Group Inc. balance sheet
- Clarivate PLC balance sheet
- Verisk Analytics, Inc. balance sheet
- UL Solutions Inc. balance sheet
Head to head: ICFI vs TICHURN vs TICCLVT vs TIC
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies